Claranet revenue was £113.8 m in FY, 2018
Founding Date | 1996 |
Claranet total Funding | $114.4 m |
Claranet latest funding size | $114.43 m |
Time since last funding | 5 years ago |
Claranet investors | Tikehau Capital Advisors |
GBP | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|
Revenue | 23.1k | 34.7m | 39.6m | 37.3m | 88.1m | 94.2m | 101.2m | 113.8m |
Revenue growth, % | 7% | 7% | ||||||
Cost of goods sold | 11.2k | 16.3m | 19.7m | 18.1m | 40.8m | 42.5m | 46.4m | 54.9m |
Gross profit | 11.9k | 18.3m | 20.0m | 19.2m | 47.3m | 51.7m | 54.8m | 58.9m |
Gross profit Margin, % | 51% | 53% | 50% | 51% | 54% | 55% | 54% | 52% |
General and administrative expense | 36.4m | 42.2m | 46.8m | |||||
Operating expense total | 36.4m | 42.2m | 46.8m | |||||
Depreciation and amortization | 1.9m | 8.6m | 9.7m | 10.9m | 7.0m | |||
EBITDA | 19.5m | 20.6m | 20.7m | |||||
EBITDA margin, % | 22% | 22% | 20% | |||||
EBIT | 1.5k | 2.9m | 3.5m | 866.0k | 10.9m | 9.5m | 8.0m | 11.4m |
EBIT margin, % | 7% | 8% | 9% | 2% | 12% | 10% | 8% | 10% |
Interest expense | 179.0 | 268.0k | 287.0k | 664.0k | 1.1m | 900.0k | 1.0m | 1.8m |
Interest income | 788.0k | |||||||
Pre tax profit | 1.4k | 8.2m | 3.2m | 990.0k | 10.4m | 8.6m | 7.0m | 9.6m |
Income tax expense | (151.0) | 393.0k | 445.0k | 817.0k | (400.0k) | (100.0k) | (400.0k) | 300.0k |
Net Income | 1.5k | 7.9m | 2.7m | 173.0k | 10.8m | 8.7m | 7.4m | 9.3m |
GBP | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|
Cash | 1.9k | 3.1m | 2.0m | 1.4m | 6.3m | 6.2m | 5.7m | 4.8m |
Accounts Receivable | 4.3k | 4.9m | 3.2m | 3.9m | 9.4m | 10.3m | 13.2m | 9.2m |
Inventories | ||||||||
Current Assets | 7.3k | 10.3m | 7.5m | 7.3m | 15.7m | 16.5m | 18.9m | 20.9m |
PP&E | 4.5k | 4.5m | 5.3m | 4.3m | 12.3m | 11.2m | 12.0m | 10.2m |
Total Assets | 74.5m | 95.4m | 106.5m | 129.0m | 128.2m | |||
Accounts Payable | 5.1k | 4.7m | 5.5m | 3.5m | 13.4m | 16.1m | 18.7m | 21.3m |
Short-term debt | 1.5m | 4.7m | 5.3m | 5.6m | 5.7m | |||
Current Liabilities | 9.8k | 11.3m | 9.4m | 14.9m | 18.1m | 21.4m | 24.3m | 27.1m |
Long-term debt | 29.5m | 4.6m | 4.4m | 4.8m | 3.5m | |||
Non-Current Liabilities | 31.1k | 19.0m | 9.4m | 39.2m | 30.4m | 29.6m | 40.4m | 33.8m |
Total Debt | 31.0m | 9.3m | 9.7m | 10.4m | 9.2m | |||
Total Liabilities | 54.2m | 54.5m | 56.9m | 71.0m | 60.9m | |||
Common Stock | 250.0 | 250.0k | 250.0k | 250.0k | 200.0k | 200.0k | 200.0k | 200.0k |
Retained Earnings | 7.4k | 15.3m | 16.9m | 20.0m | 40.7m | 49.4m | 57.8m | 67.1m |
Total Equity | 7.7k | 15.5m | 17.1m | 20.3m | 40.9m | 49.6m | 58.0m | 67.3m |
Financial Leverage | 3.7 x | 2.3 x | 2.1 x | 2.2 x | 1.9 x |
GBP | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|
Net Income | 10.8m | 8.7m | 7.4m | ||
Depreciation and Amortization | 8.6m | 9.7m | 11.0m | ||
Accounts Receivable | 1.7m | 1.0m | (200.0k) | ||
Accounts Payable | (3.1m) | (1.5m) | (1.2m) | ||
Cash From Operating Activities | 3.6m | 17.9m | 18.4m | 16.3m | 23.1m |
Purchases of PP&E | (1.2m) | (900.0k) | (3.2m) | ||
Cash From Investing Activities | (4.2m) | (2.2m) | (9.0m) | (23.6m) | (10.7m) |
Short-term Borrowings | (9.5m) | ||||
Long-term Borrowings | (4.9m) | (4.3m) | (3.8m) | ||
Cash From Financing Activities | 254.0k | (12.7m) | (9.5m) | 6.8m | (13.3m) |
Net Change in Cash | (349.0k) | (900.0k) |
GBP | FY, 2007 |
---|