Church & Dwight revenue was $4.9 b in FY, 2020 which is a 12.3% year over year increase from the previous period.
Church & Dwight revenue breakdown by business segment: 77.0% from Consumer Domestic, 6.1% from SPD and 16.9% from Consumer International
USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Revenue | 4.1b | 4.4b | 4.9b |
Revenue growth, % | 5% | 12% | |
Cost of goods sold | 2.3b | 2.4b | 2.7b |
Gross profit | 1.8b | 2.0b | 2.2b |
Gross profit Margin, % | 44% | 46% | 45% |
Sales and marketing expense | 483.2m | 515.0m | 591.2m |
General and administrative expense | 565.9m | 628.8m | 593.3m |
Operating expense total | 1.0b | 1.1b | 1.2b |
EBIT | 791.7m | 840.2m | 1.0b |
EBIT margin, % | 19% | 19% | 21% |
Interest expense | 79.4m | 73.6m | 61.0m |
Investment income | 11.1m | 8.2m | 7.2m |
Pre tax profit | 719.5m | 773.7m | 973.8m |
Income tax expense | 150.9m | 157.8m | 187.9m |
Net Income | 568.6m | 615.9m | 785.9m |
EPS | 2.3 | 2.4 | 3.1 |
USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.0b | 1.1b | 1.1b | 1.2b | 1.2b | 1.2b | 1.2b | 1.3b | 1.3b |
Cost of goods sold | 573.9m | 597.9m | 581.7m | 633.2m | 634.7m | 675.8m | 688.0m | 718.9m | 732.2m |
Gross profit | 470.8m | 481.5m | 507.7m | 532.0m | 559.6m | 565.2m | 550.9m | 552.2m | 579.2m |
Gross profit Margin, % | 45% | 45% | 47% | 46% | 47% | 46% | 44% | 43% | 44% |
Sales and marketing expense | 98.1m | 129.1m | 125.2m | 96.4m | 122.3m | 170.9m | 98.7m | 117.0m | 160.9m |
General and administrative expense | 131.9m | 165.0m | 165.7m | 121.0m | 186.6m | 120.5m | 149.6m | 136.5m | 116.9m |
Operating expense total | 230.0m | 294.1m | 290.9m | 217.4m | 308.9m | 291.4m | 248.3m | 253.5m | 277.8m |
EBIT | 240.8m | 187.4m | 216.8m | 314.6m | 250.7m | 273.8m | 302.6m | 298.7m | 301.4m |
EBIT margin, % | 23% | 17% | 20% | 27% | 21% | 22% | 24% | 23% | 23% |
Interest expense | 17.8m | 18.9m | 18.9m | 16.3m | 16.8m | 13.9m | 14.0m | 14.1m | 13.4m |
Investment income | 2.2m | 1.9m | 2.4m | 1.7m | 2.3m | 1.9m | 2.5m | 3.0m | 2.0m |
Pre tax profit | 225.1m | 170.3m | 200.6m | 299.4m | 236.0m | 261.5m | 291.0m | 287.3m | 289.3m |
Income tax expense | 49.4m | 31.8m | 43.3m | 69.6m | 46.3m | 45.3m | 70.3m | 69.0m | 58.9m |
Net Income | 175.7m | 138.5m | 157.3m | 229.8m | 189.7m | 216.2m | 220.7m | 218.3m | 230.4m |
EPS | 0.7 | 0.6 | 0.6 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 |
USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Cash | 316.7m | 155.7m | 183.1m |
Accounts Receivable | 345.3m | 356.4m | 398.8m |
Inventories | 382.8m | 417.4m | 495.4m |
Current Assets | 1.1b | 956.4m | 1.1b |
PP&E | 598.2m | 1.3b | 612.8m |
Goodwill | 2.0b | 2.1b | 2.2b |
Total Assets | 6.1b | 6.7b | 7.4b |
Accounts Payable | 725.1m | 831.9m | 1.0b |
Short-term debt | 598.3m | 252.9m | 351.4m |
Current Liabilities | 1.3b | 1.1b | 1.4b |
Long-term debt | 1.5b | 1.8b | 1.8b |
Total Debt | 2.1b | 2.1b | 2.2b |
Total Liabilities | 3.6b | 4.0b | 4.4b |
Common Stock | 292.8m | 292.8m | 292.8m |
Additional Paid-in Capital | 280.8m | 295.5m | 274.4m |
Retained Earnings | 3.8b | 4.2b | 4.8b |
Total Equity | 2.5b | 2.7b | 3.0b |
Debt to Equity Ratio | 0.9 x | 0.8 x | 0.7 x |
Debt to Assets Ratio | 0.3 x | 0.3 x | 0.3 x |
Financial Leverage | 2.5 x | 2.5 x | 2.5 x |
USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Net Income | 568.6m | 615.9m | 785.9m |
Depreciation and Amortization | 76.7m | 176.4m | 189.7m |
Accounts Receivable | (3.4m) | (9.2m) | (13.4m) |
Inventories | (55.1m) | (33.8m) | (61.9m) |
Accounts Payable | 54.9m | 72.8m | 168.0m |
Cash From Operating Activities | 763.6m | 864.5m | 990.3m |
Purchases of PP&E | (60.4m) | (73.7m) | (98.9m) |
Cash From Investing Activities | (112.1m) | (553.5m) | (608.1m) |
Short-term Borrowings | (268.8m) | 251.0m | 99.0m |
Long-term Borrowings | (600.0m) | ||
Dividends Paid | (213.3m) | (224.1m) | (237.3m) |
Cash From Financing Activities | (609.0m) | (472.9m) | (360.1m) |
Net Change in Cash | 37.8m | (161.0m) | 27.4m |
Interest Paid | 74.9m | 70.6m | 58.8m |
Income Taxes Paid | 116.8m | 134.8m | 162.1m |
USD | FY, 2018 |
---|---|
Revenue/Employee | 882.1k |
Debt/Equity | 0.9 x |
Debt/Assets | 0.3 x |
Financial Leverage | 2.5 x |