Chegg market cap is $12.1 b, and annual revenue was $644.34 m in FY 2020

Chegg Gross profit (Q1, 2021)127 M

Chegg Gross profit margin (Q1, 2021), %64%

Chegg Net income (Q1, 2021)-65.2 M

Chegg EBIT (Q1, 2021)16.8 M

Chegg Cash, 31-Mar-2021656.2 M

Chegg EV11.4 B

Chegg revenue was $644.34 m in FY, 2020

Chegg revenue breakdown by business segment: 80.8% from Chegg Services and 19.2% from Required Materials

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Revenue | 255.1m | 321.1m | 410.9m | 644.3m |

| 26% | 28% | ||

## Cost of goods sold | 80.2m | 80.0m | 92.2m | 205.4m |

## Gross profit | 174.9m | 241.1m | 318.7m | 438.9m |

| 69% | 75% | 78% | 68% |

## Sales and marketing expense | 51.2m | 54.7m | 63.6m | 81.9m |

## R&D expense | 81.9m | 114.3m | 139.8m | 170.9m |

## General and administrative expense | 64.4m | 77.7m | 97.5m | 129.3m |

## Operating expense total | 193.9m | 247.3m | 300.9m | 382.2m |

## EBIT | (19.0m) | (6.2m) | 17.8m | 56.8m |

| (7%) | (2%) | 4% | 9% |

## Interest expense | 74.0k | 11.2m | 44.9m | 66.3m |

## Pre tax profit | (18.5m) | (13.5m) | (7.0m) | (861.0k) |

## Income tax expense | 1.8m | 1.4m | 2.6m | 5.4m |

## Net Income | (20.3m) | (14.9m) | (9.6m) | (6.2m) |

## EPS | (0.2) | (0.1) | (0.1) |

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Cash | 126.5m | 374.7m | 387.5m | 479.9m |

## Accounts Receivable | 10.9m | 12.7m | 11.5m | 12.9m |

## Prepaid Expenses | 2.0m | 4.7m | 10.5m | 12.8m |

## Current Assets | 228.9m | 494.9m | 807.3m | 1.2b |

## PP&E | 47.5m | 59.9m | 87.4m | 125.8m |

## Goodwill | 125.3m | 149.5m | 214.5m | 285.2m |

## Total Assets | 446.9m | 760.9m | 1.5b | 2.3b |

## Accounts Payable | 7.0m | 8.2m | 7.4m | 8.5m |

## Short-term debt | 5.3m | 6.6m | ||

## Current Liabilities | 51.6m | 59.7m | 71.4m | 109.7m |

## Long-term debt | 283.7m | 914.8m | 19.3m | |

## Non-Current Liabilities | 4.3m | 290.6m | 918.8m | 1.5b |

## Total Debt | 283.7m | 920.1m | 25.9m | |

## Total Liabilities | 55.9m | 350.3m | 990.2m | 1.6b |

## Common Stock | 110.0k | 116.0k | 122.0k | 129.0k |

## Preferred Stock | ||||

## Additional Paid-in Capital | 782.8m | 818.1m | 916.1m | 1.0b |

## Retained Earnings | (391.6m) | (406.6m) | (416.3m) | (422.6m) |

## Total Equity | 391.1m | 410.6m | 498.8m | 609.6m |

## Debt to Equity Ratio | 0.7 x | 1.8 x | ||

## Debt to Assets Ratio | 0.4 x | 0.6 x | ||

## Financial Leverage | 1.1 x | 1.9 x | 3 x | 3.7 x |

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Net Income | (20.3m) | (14.9m) | (9.6m) | (6.2m) |

## Depreciation and Amortization | 19.3m | 22.8m | 30.2m | 47.0m |

## Accounts Receivable | (175.0k) | (1.5m) | 1.8m | (400.0k) |

## Accounts Payable | 2.6m | 893.0k | (2.4m) | 1.1m |

## Cash From Operating Activities | 51.1m | 75.1m | 113.4m | 236.4m |

## Purchases of PP&E | (26.1m) | (31.2m) | (42.3m) | (81.3m) |

## Cash From Investing Activities | (136.2m) | (82.5m) | (703.4m) | (732.8m) |

## Long-term Borrowings | (39.2m) | (97.2m) | (304.0m) | |

## Cash From Financing Activities | 134.2m | 256.4m | 603.5m | 588.6m |

## Net Change in Cash | 49.1m | 249.0m | 13.5m | 92.3m |

## Interest Paid | 85.0k | 605.0k | 1.3m | 1.8m |

## Income Taxes Paid | 1.8m | 2.1m | 2.1m | 3.4m |

USD | FY, 2017 |
---|---|

## Revenue/Employee | 285.6k |

## Financial Leverage | 1.1 x |

Chegg's Subscribers was reported to be 3.7 m in Q3, 2020. Chegg's Customers was reported to be 5.8 m in FY, 2019.

FY, 2015 | FY, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 | FY, 2017 | Q1, 2018 | Q2, 2018 | Q3, 2018 | FY, 2018 | Q1, 2019 | Q2, 2019 | Q3, 2019 | FY, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Citations | 430 m | 150 m | 140 m | 63 m | 500 m | 130 m | 133 m | 65 m | 500 m | 200 m | 137 m | 72 m | |||||

## Customers | 3.1 m | 3.5 m | 4.2 m | 5.1 m | 5.8 m | ||||||||||||

## Internships Provided | 320 k | 340 k | 250 k | ||||||||||||||

## Subscribers | 1.5 m | 1.5 m | 1.1 m | 1.2 m | 1.2 m | 2.2 m | 2.2 m | 2.16 m | 3.1 m | 2.23 m | 2.21 m | 3.94 m | 2.91 m | 3.72 m | 3.75 m | ||

## Views | 99 m | 98 m | 74 m | 440 m | 158 m | 158 m | 110 m | 650 m | 126 m | 198 m | 138 m | 810 m | 235 m | 375 m | 252 m |