Calcivis stock price, funding rounds, valuation and financials

Calcivis has raised $22.32 m in total funding. Calcivis annual revenue was £12.16 k in FY 2018

£12.2 K

Calcivis Revenue FY, 2018

Calcivis Gross profit (FY, 2018)8.1 K

Calcivis Gross profit margin (FY, 2018), %66.9%

Calcivis Net income (FY, 2018)-2.7 M

Calcivis EBIT (FY, 2018)-3 M

Calcivis Cash, 31-Oct-20181.9 M

Founding Date	2012
Calcivis total Funding	$22.3 m
Calcivis latest funding size	$5.48 m
Time since last funding	2 years ago
Calcivis investors	Scottish Investment Bank, ArchAngels, Biomedical Catalyst Fund, Archangel Investors, EASME - EU Executive Agency for SMEs, Julz, Hedge Fund

Calcivis's latest funding round in September 2019 was reported to be $5.5 m. In total, Calcivis has raised $22.3 m

GBP	FY, 2015	FY, 2016	FY, 2018
Revenue	465.3k	1.1m	12.2k
Cost of goods sold			4.0k
Gross profit			8.1k
Gross profit Margin, %			67%
Depreciation and amortization	12.5k	18.8k	17.8k
EBIT	(666.6k)	(1.3m)	(3.0m)
EBIT margin, %	(143%)	(117%)	(24420%)
Interest income			1.3k
Pre tax profit	(666.2k)	(1.3m)	(3.0m)
Income tax expense		6.4k	(277.3k)
Net Income	(666.2k)	(1.3m)	(2.7m)

GBP	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Cash	421.9k	1.5m	792.3k	1.8m	1.9m
Accounts Receivable	162.5k
Inventories				3.4k	159.7k
Current Assets	584.3k	1.6m	2.3m	2.0m	2.6m
PP&E	30.3k	52.0k	47.2k	36.4k	30.2k
Total Assets	889.9k	1.9m	2.5m	2.2m	2.7m
Accounts Payable	111.0k	85.6k	343.3k	154.0k	266.9k
Current Liabilities	111.0k	157.6k	1.1m	261.7k	354.1k
Non-Current Liabilities	6.6k	377.6k
Total Liabilities	117.6k	535.2k	1.1m	261.7k	354.1k
Common Stock	10.0	13.0	16.0	20.0	26.0
Retained Earnings	(1.5m)	(2.1m)	(3.3m)	(5.0m)	(7.5m)
Total Equity	772.4k	1.3m	1.4m	1.9m	2.4m
Financial Leverage	1.2 x	1.4 x	1.8 x	1.1 x	1.1 x

GBP	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Cash From Operating Activities	(55.5k)	(2.0m)	(1.2m)	(2.8m)
Cash From Investing Activities	(33.8k)	(13.3k)	(8.9k)	(10.3k)
Cash From Financing Activities	1.2m	1.2m	2.2m	3.0m
Net Change in Cash	1.1m	(752.5k)	1.0m	120.9k