$5.5 B

BC Mkt cap, 16-Aug-2018

$1.4 B

Brunswick Corporation Revenue Q2, 2017
Brunswick Corporation Gross profit (Q2, 2017)368.9 M
Brunswick Corporation Gross profit margin (Q2, 2017), %27.3%
Brunswick Corporation Net income (Q2, 2017)119.4 M
Brunswick Corporation EBIT (Q2, 2017)168.6 M

Brunswick Corporation Revenue

Brunswick Corporation revenue was $4.49 b in FY, 2016 which is a 9.3% year over year increase from the previous period.

Embed Graph

Brunswick Corporation Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

3.9 b3.8 b4.1 b4.5 b

Revenue growth, %

(1%)7%9%

Cost of goods sold

2.9 b2.8 b3 b3.3 b

Gross profit

1 b1 b1.1 b1.2 b

Gross profit Margin, %

26%27%27%27%

EBIT

304.2 m328.5 m331.7 m409 m

EBIT margin, %

8%9%8%9%

Interest expense

43.9 m29.8 m27.8 m27.5 m

Interest income

1.5 m1.2 m2.2 m1.8 m

Pre tax profit

229.6 m287.9 m315.2 m389.7 m

Income tax expense

(545.6 m)93 m87.8 m115.3 m

Net Income

769.2 m245.7 m241.4 m276 m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q3, 2015Q1, 2016Q2, 2015Q3, 2016Q1, 2016Q2, 2016Q1, 2017Q2, 2017

Revenue

892.4 m969.2 m1.1 b932.1 m991.9 m985.7 m1.1 b1.1 b1.1 b1.2 b1.2 b1.4 b

Cost of goods sold

654.1 m704.1 m822.6 m672.9 m710.2 m726.9 m817.6 m783.3 m788.2 m888.9 m860.2 m983.1 m

Gross profit

238.3 m265.1 m317.2 m259.2 m281.7 m258.8 m324.4 m309.7 m282.1 m353.3 m300.1 m368.9 m

Gross profit Margin, %

27%27%28%28%28%26%28%28%26%28%26%27%

EBIT

63.6 m94.7 m141.3 m93.7 m115.8 m88.7 m154.2 m122.5 m96 m161.9 m89 m168.6 m

EBIT margin, %

7%10%12%10%12%9%14%11%9%13%8%12%

Interest expense

8.6 m8.5 m8.5 m6.9 m7 m7 m7 m7 m6.8 m7 m6.6 m6.7 m

Interest income

300 k200 k300 k200 k700 k500 k500 k400 k400 k400 k500 k400 k

Pre tax profit

55.2 m87.4 m134.3 m88.9 m111.9 m84.9 m150.2 m118.1 m91.4 m156.2 m86.9 m166.5 m

Income tax expense

(2.2 m)30.4 m45.7 m27.9 m39.7 m28.3 m42.6 m32.8 m28.2 m48.1 m22 m47.1 m

Net Income

57.8 m57 m88.6 m104.4 m75.9 m57 m117.8 m85.4 m64.8 m108.1 m64.9 m119.4 m

Brunswick Corporation Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Goodwill

291.7 m296.9 m298.7 m413.8 m

Total Assets

2.9 b3.1 b3.2 b3.3 b

Accounts Payable

315.6 m317.4 m339.1 m392.7 m

Additional Paid-in Capital

393 m395 m408 m382 m

Retained Earnings

1.3 b1.5 b1.7 b1.9 b

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q3, 2015Q1, 2016Q2, 2015Q3, 2016Q1, 2016Q2, 2016Q1, 2017Q2, 2017

Goodwill

291.5 m291.7 m297.4 m299 m298.5 m296 m296.3 m413 m380.3 m393.1 m416 m417.6 m

Total Assets

2.4 b2.9 b3 b3.1 b3.1 b3 b3.1 b3.2 b3.1 b3.2 b3.3 b3.4 b

Accounts Payable

328.1 m383.4 m359 m326.1 m341 m347.4 m338.2 m364 m362 m366.3 m406.8 m393.8 m

Additional Paid-in Capital

426.2 m387.2 m396.7 m395.7 m402.9 m392.9 m398.1 m380 m380.7 m385.6 m364.1 m365.9 m

Retained Earnings

691.2 m1.3 b1.4 b1.5 b1.7 b1.5 b1.6 b1.9 b1.7 b1.8 b1.9 b2 b

Brunswick Corporation Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

769.2 m245.7 m241.4 m276 m

Depreciation and Amortization

87.5 m81.2 m88.9 m103.9 m

Accounts Payable

(18 m)13 m1.1 m39.2 m

Cash From Operating Activities

170.1 m236.6 m323.5 m421.9 m

Cash From Investing Activities

18.6 m20.3 m(39.8 m)(484.5 m)

Dividends Paid

(9.1 m)(41.7 m)(48.3 m)(55.4 m)

Cash From Financing Activities

(116.5 m)(60.7 m)(163.5 m)(172.4 m)

Interest Paid

82.6 m31.1 m28.5 m30.1 m

Income Taxes Paid

26.9 m(800 k)11.4 m20.2 m

Free Cash Flow

318.2 m361.4 m456 m228 m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q3, 2015Q1, 2016Q2, 2015Q3, 2016Q1, 2016Q2, 2016Q1, 2017Q1, 2018

Net Income

57.8 m57 m88.6 m104.4 m75.9 m57 m117.8 m85.4 m64.8 m108.1 m64.9 m

Accounts Payable

341 m338.2 m364 m362 m366.3 m406.8 m

Cash From Investing Activities

(42 m)

Cash From Financing Activities

(60 m)
Report incorrect company information