Brunswick Corporation

The Brunswick Enterprise is home to the world's leading lifestyle brands like Mercury Marine, Life Fitness and Brunswick's Boat Group. Brunswick brands are category leaders in recreational boats, marine engines, fitness equipment, active recreation, and activated workplace products. Through industry-shaping acquisitions and internally grown start-ups, our portfolio of brands continues to grow to nearly 50. Despite our evolution, two fundamentals remain consistent:

• Our goal to be the best in any industry of which we are a part; 

• Our ability to create and unlock value in our varying portfolio of businesses

Company Growth (employees)
Type
Public
HQ
Lake Forest, US
Founded
1845
Size (employees)
14,415 (est)
Brunswick Corporation was founded in 1845 and is headquartered in Lake Forest, US

Brunswick Corporation Office Locations

Brunswick Corporation has an office in Lake Forest
Lake Forest, US (HQ)
1 N Field Ct

Brunswick Corporation Data and Metrics

Brunswick Corporation Financial Metrics

Brunswick Corporation's revenue was reported to be $1.2 b in Q1, 2017
USD

Revenue (Q1, 2017)

1.2 b

Gross profit (Q1, 2017)

300.1 m

Gross profit margin (Q1, 2017), %

26%

Net income (Q1, 2017)

64.9 m

EBIT (Q1, 2017)

89 m

Market capitalization (22-Aug-2017)

4.7 b
Brunswick Corporation's current market capitalization is $4.7 b.
USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

3.9 b3.8 b4.1 b4.5 b

Revenue growth, %

(1%)7%9%

Cost of goods sold

2.9 b2.8 b3 b3.3 b

Gross profit

1 b1 b1.1 b1.2 b

Gross profit Margin, %

26%27%27%27%

EBIT

304.2 m328.5 m331.7 m409 m

EBIT margin, %

8%9%8%9%

Interest income

1.5 m1.2 m2.2 m1.8 m

Pre tax profit

229.6 m287.9 m315.2 m389.7 m

Net Income

769.2 m245.7 m241.4 m276 m
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

1.1 b932.1 m985.7 m1.1 b991.9 m1.1 b1.2 b1.1 b1.2 b

Cost of goods sold

822.6 m672.9 m726.9 m817.6 m710.2 m788.2 m888.9 m783.3 m860.2 m

Gross profit

317.2 m259.2 m258.8 m324.4 m281.7 m282.1 m353.3 m309.7 m300.1 m

Gross profit Margin, %

28%28%26%28%28%26%28%28%26%

EBIT

141.3 m93.7 m88.7 m154.2 m115.8 m96 m161.9 m122.5 m89 m

EBIT margin, %

12%10%9%14%12%9%13%11%8%

Interest income

300 k200 k500 k500 k700 k400 k400 k400 k500 k

Pre tax profit

134.3 m88.9 m84.9 m150.2 m111.9 m91.4 m156.2 m118.1 m86.9 m

Net Income

88.6 m104.4 m57 m117.8 m75.9 m64.8 m108.1 m85.4 m64.9 m
USDFY, 2013FY, 2014FY, 2015FY, 2016

Goodwill

291.7 m296.9 m298.7 m413.8 m

Total Assets

2.9 b3.1 b3.2 b3.3 b

Accounts Payable

315.6 m317.4 m339.1 m392.7 m

Additional Paid-in Capital

393 m395 m408 m382 m

Retained Earnings

1.3 b1.5 b1.7 b1.9 b
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Goodwill

297.4 m299 m296 m296.3 m298.5 m380.3 m393.1 m413 m416 m

Total Assets

3 b3.1 b3 b3.1 b3.1 b3.1 b3.2 b3.2 b3.3 b

Accounts Payable

359 m326.1 m347.4 m338.2 m341 m362 m366.3 m364 m406.8 m

Additional Paid-in Capital

396.7 m395.7 m392.9 m398.1 m402.9 m380.7 m385.6 m380 m364.1 m

Retained Earnings

1.4 b1.5 b1.5 b1.6 b1.7 b1.7 b1.8 b1.9 b1.9 b
USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

769.2 m245.7 m241.4 m276 m

Depreciation and Amortization

87.5 m81.2 m88.9 m103.9 m

Accounts Payable

(18 m)13 m1.1 m39.2 m

Cash From Operating Activities

170.1 m236.6 m323.5 m421.9 m

Capital Expenditures

(148.1 m)(124.8 m)(132.5 m)(193.9 m)

Cash From Investing Activities

18.6 m20.3 m(39.8 m)(484.5 m)

Dividends Paid

(9.1 m)(41.7 m)(48.3 m)(55.4 m)

Cash From Financing Activities

(116.5 m)(60.7 m)(163.5 m)(172.4 m)

Interest Paid

82.6 m31.1 m28.5 m30.1 m

Income Taxes Paid

26.9 m(800 k)11.4 m20.2 m

Free Cash Flow

318.2 m361.4 m456 m228 m
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

88.6 m104.4 m57 m117.8 m75.9 m64.8 m108.1 m85.4 m64.9 m

Accounts Payable

338.2 m341 m362 m366.3 m364 m406.8 m

Brunswick Corporation Market Value History

Brunswick Corporation Median Salaries

Source: 86 public H-1B filings from Brunswick Corporation

Traffic Overview of Brunswick Corporation

Brunswick Corporation Online and Social Media Presence

Brunswick Corporation News and Updates

BRIEF-Brunswick Corporation acquires Thunder Jet

* Brunswick corp says Thunder Jet acquisition is expected to have minimal impact upon Brunswick's 2016 earnings Source text for Eikon: Further company coverage: (Bengaluru Newsroom: +1-646-223-8780)

Brunswick Corporation Company Life and Culture

You may also be interested in