Brunswick Corporation was founded in 1845 and is headquartered in Lake Forest, US

Brunswick Corporation has an office in Lake Forest

Lake Forest, US (HQ)

1 N Field Ct

Brunswick Corporation's revenue was reported to be $1.2 b in Q1, 2017

USD

## Revenue (Q1, 2017) | 1.2 b |

## Gross profit (Q1, 2017) | 300.1 m |

## Gross profit margin (Q1, 2017), % | 26% |

## Net income (Q1, 2017) | 64.9 m |

## EBIT (Q1, 2017) | 89 m |

## Market capitalization (22-Aug-2017) | 4.7 b |

Brunswick Corporation's current market capitalization is $4.7 b.

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Revenue | 3.9 b | 3.8 b | 4.1 b | 4.5 b |

## Revenue growth, % | (1%) | 7% | 9% | |

## Cost of goods sold | 2.9 b | 2.8 b | 3 b | 3.3 b |

## Gross profit | 1 b | 1 b | 1.1 b | 1.2 b |

## Gross profit Margin, % | 26% | 27% | 27% | 27% |

## EBIT | 304.2 m | 328.5 m | 331.7 m | 409 m |

## EBIT margin, % | 8% | 9% | 8% | 9% |

## Interest income | 1.5 m | 1.2 m | 2.2 m | 1.8 m |

## Pre tax profit | 229.6 m | 287.9 m | 315.2 m | 389.7 m |

## Net Income | 769.2 m | 245.7 m | 241.4 m | 276 m |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 1.1 b | 932.1 m | 985.7 m | 1.1 b | 991.9 m | 1.1 b | 1.2 b | 1.1 b | 1.2 b |

## Cost of goods sold | 822.6 m | 672.9 m | 726.9 m | 817.6 m | 710.2 m | 788.2 m | 888.9 m | 783.3 m | 860.2 m |

## Gross profit | 317.2 m | 259.2 m | 258.8 m | 324.4 m | 281.7 m | 282.1 m | 353.3 m | 309.7 m | 300.1 m |

## Gross profit Margin, % | 28% | 28% | 26% | 28% | 28% | 26% | 28% | 28% | 26% |

## EBIT | 141.3 m | 93.7 m | 88.7 m | 154.2 m | 115.8 m | 96 m | 161.9 m | 122.5 m | 89 m |

## EBIT margin, % | 12% | 10% | 9% | 14% | 12% | 9% | 13% | 11% | 8% |

## Interest income | 300 k | 200 k | 500 k | 500 k | 700 k | 400 k | 400 k | 400 k | 500 k |

## Pre tax profit | 134.3 m | 88.9 m | 84.9 m | 150.2 m | 111.9 m | 91.4 m | 156.2 m | 118.1 m | 86.9 m |

## Net Income | 88.6 m | 104.4 m | 57 m | 117.8 m | 75.9 m | 64.8 m | 108.1 m | 85.4 m | 64.9 m |

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Goodwill | 291.7 m | 296.9 m | 298.7 m | 413.8 m |

## Total Assets | 2.9 b | 3.1 b | 3.2 b | 3.3 b |

## Accounts Payable | 315.6 m | 317.4 m | 339.1 m | 392.7 m |

## Additional Paid-in Capital | 393 m | 395 m | 408 m | 382 m |

## Retained Earnings | 1.3 b | 1.5 b | 1.7 b | 1.9 b |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Goodwill | 297.4 m | 299 m | 296 m | 296.3 m | 298.5 m | 380.3 m | 393.1 m | 413 m | 416 m |

## Total Assets | 3 b | 3.1 b | 3 b | 3.1 b | 3.1 b | 3.1 b | 3.2 b | 3.2 b | 3.3 b |

## Accounts Payable | 359 m | 326.1 m | 347.4 m | 338.2 m | 341 m | 362 m | 366.3 m | 364 m | 406.8 m |

## Additional Paid-in Capital | 396.7 m | 395.7 m | 392.9 m | 398.1 m | 402.9 m | 380.7 m | 385.6 m | 380 m | 364.1 m |

## Retained Earnings | 1.4 b | 1.5 b | 1.5 b | 1.6 b | 1.7 b | 1.7 b | 1.8 b | 1.9 b | 1.9 b |

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Net Income | 769.2 m | 245.7 m | 241.4 m | 276 m |

## Depreciation and Amortization | 87.5 m | 81.2 m | 88.9 m | 103.9 m |

## Accounts Payable | (18 m) | 13 m | 1.1 m | 39.2 m |

## Cash From Operating Activities | 170.1 m | 236.6 m | 323.5 m | 421.9 m |

## Capital Expenditures | (148.1 m) | (124.8 m) | (132.5 m) | (193.9 m) |

## Cash From Investing Activities | 18.6 m | 20.3 m | (39.8 m) | (484.5 m) |

## Dividends Paid | (9.1 m) | (41.7 m) | (48.3 m) | (55.4 m) |

## Cash From Financing Activities | (116.5 m) | (60.7 m) | (163.5 m) | (172.4 m) |

## Interest Paid | 82.6 m | 31.1 m | 28.5 m | 30.1 m |

## Income Taxes Paid | 26.9 m | (800 k) | 11.4 m | 20.2 m |

## Free Cash Flow | 318.2 m | 361.4 m | 456 m | 228 m |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Net Income | 88.6 m | 104.4 m | 57 m | 117.8 m | 75.9 m | 64.8 m | 108.1 m | 85.4 m | 64.9 m |

## Accounts Payable | 338.2 m | 341 m | 362 m | 366.3 m | 364 m | 406.8 m |

Source: 86 public H-1B filings from Brunswick Corporation

July 05, 2016

* Brunswick corp says Thunder Jet acquisition is expected to
have minimal impact upon Brunswick's 2016 earnings
Source text for Eikon:
Further company coverage:
(Bengaluru Newsroom: +1-646-223-8780)