Brother Industries market cap is ¥443 b, and annual revenue was ¥637.26 b in FY 2019

Brother Industries Revenue growth (FY, 2019 - FY, 2019), %(7%)

Brother Industries Gross profit (FY, 2019)282.3 B

Brother Industries Gross profit margin (FY, 2019), %44.3%

Brother Industries Net income (FY, 2019)49.7 B

Brother Industries EBIT (FY, 2019)67.3 B

Brother Industries Cash, 31-Mar-2020168.4 B

Brother Industries EV381.6 B

Brother Industries revenue was ¥637.26 b in FY, 2019 which is a 6.8% year over year decrease from the previous period.

Brother Industries revenue breakdown by business segment: 11.5% from Machinery, 6.3% from Personal & Home , 10.5% from Domino, 60.2% from Printing & Solutions , 7.6% from Network & Contents and 3.9% from Other

JPY | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|

## Revenue | 713.0b | 684.0b | 637.3b |

| 11% | (4%) | (7%) |

## Cost of goods sold | 412.2b | 391.9b | 355.0b |

## Gross profit | 300.8b | 292.1b | 282.3b |

| 42% | 43% | 44% |

## General and administrative expense | 223.6b | 220.1b | 2.2b |

## Operating expense total | 233.9b | 225.0b | 5.0b |

## EBIT | 68.7b | 71.9b | 67.3b |

| 10% | 11% | 11% |

## Interest expense | 2.6b | 3.8b | 2.7b |

## Interest income | 3.5b | 4.0b | 2.3b |

## Pre tax profit | 69.7b | 72.3b | 67.0b |

## Income tax expense | 19.2b | 18.1b | 17.3b |

## Net Income | 50.5b | 54.2b | 49.7b |

## EPS | 192.1 | 206.9 | 190.2 |

JPY | Q1, 2017 | Q2, 2017 | Q3, 2017 | Q1, 2018 | Q2, 2018 | Q3, 2018 | Q1, 2019 | Q2, 2019 | Q3, 2019 |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 167.7b | 178.7b | 187.8b | 171.1b | 172.6b | 178.1b | 159.2b | 159.3b | 166.4b |

## Cost of goods sold | 97.3b | 102.4b | 108.6b | 98.1b | 100.6b | 100.5b | 87.7b | 88.2b | 94.2b |

## Gross profit | 70.4b | 76.3b | 79.1b | 73.0b | 72.0b | 77.6b | 71.5b | 71.1b | 72.2b |

| 42% | 43% | 42% | 43% | 42% | 44% | 45% | 45% | 43% |

## General and administrative expense | 52.9b | 54.6b | 56.7b | 52.5b | 54.1b | 55.5b | 53.8b | 52.5b | 53.8b |

## Operating expense total | 58.6b | 57.9b | 57.8b | 53.0b | 56.9b | 55.8b | 54.6b | 53.4b | 54.7b |

## EBIT | 12.6b | 18.7b | 21.8b | 22.3b | 15.8b | 23.6b | 18.1b | 18.4b | 18.9b |

| 8% | 10% | 12% | 13% | 9% | 13% | 11% | 12% | 11% |

## Interest expense | 408.0m | 792.0m | 490.0m | 2.1b | 1.7b | 1.4b | 1.8b | 715.0m | 1.1b |

## Interest income | 719.0m | 750.0m | 782.0m | 2.4b | 1.8b | 1.4b | 1.7b | 572.0m | 1.4b |

## Pre tax profit | 13.0b | 18.6b | 22.1b | 22.5b | 15.9b | 23.6b | 18.0b | 18.3b | 19.3b |

## Income tax expense | 3.7b | 5.0b | 5.9b | 5.9b | 3.8b | 5.6b | 5.1b | 3.9b | 5.0b |

## Net Income | 9.3b | 13.6b | 16.2b | 16.6b | 12.1b | 18.1b | 12.9b | 14.4b | 14.3b |

## EPS | 35.1 | 52.0 | 62.0 | 63.6 | 46.0 | 68.9 | 49.4 | 55.3 | 54.8 |

JPY | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|

## Cash | 121.4b | 131.2b | 168.4b |

## Accounts Receivable | 104.6b | 101.5b | 95.1b |

## Inventories | 117.0b | 128.5b | 117.9b |

## Current Assets | 366.6b | 384.9b | 408.8b |

## PP&E | 120.3b | 116.0b | 104.2b |

## Goodwill | 153.9b | 146.2b | 134.4b |

## Total Assets | 708.3b | 708.6b | 731.5b |

## Accounts Payable | 68.2b | 62.2b | 51.0b |

## Short-term debt | 21.9b | 19.6b | 50.4b |

## Current Liabilities | 157.0b | 149.8b | 169.9b |

## Long-term debt | 94.6b | 77.2b | 56.7b |

## Non-Current Liabilities | 138.7b | 117.2b | 116.4b |

## Total Debt | 116.4b | 96.8b | 107.0b |

## Total Liabilities | 295.8b | 267.0b | 286.3b |

## Common Stock | 19.2b | 19.2b | 19.2b |

## Additional Paid-in Capital | 17.5b | 17.6b | 17.6b |

## Retained Earnings | 427.8b | 462.2b | 491.8b |

## Total Equity | 412.5b | 441.6b | 445.2b |

## Debt to Equity Ratio | 0.3 x | 0.2 x | 0.2 x |

## Debt to Assets Ratio | 0.2 x | 0.1 x | 0.1 x |

## Financial Leverage | 1.7 x | 1.6 x | 1.6 x |

JPY | FY, 2017 | FY, 2018 | FY, 2020 |
---|---|---|---|

## Depreciation and Amortization | 34.1b | 33.7b | 40.2b |

## Accounts Receivable | (8.8b) | 2.1b | 1.7b |

## Inventories | (4.1b) | (12.2b) | 6.1b |

## Accounts Payable | 2.8b | (6.9b) | (9.4b) |

## Cash From Operating Activities | 81.8b | 73.3b | 87.7b |

## Purchases of PP&E | (22.7b) | (17.7b) | (16.9b) |

## Cash From Investing Activities | (37.1b) | (22.6b) | (28.0b) |

## Short-term Borrowings | (1.0b) | ||

## Long-term Borrowings | (22.1b) | (22.1b) | (29.1b) |

## Dividends Paid | (12.7b) | (15.9b) | (15.9b) |

## Cash From Financing Activities | (34.6b) | (39.0b) | (14.9b) |

## Net Change in Cash | 9.4b | 9.8b | 37.3b |

## Interest Paid | 531.0m | 502.0m | 1.4b |

## Income Taxes Paid | 18.3b | 17.5b | 20.8b |

JPY | Q1, 2018 |
---|---|

## Debt/Equity | 0.4 x |

## Debt/Assets | 0.2 x |

## Financial Leverage | 1.8 x |