Brightcove Gross profit (Q3, 2018)24.8 M

Brightcove Gross profit margin (Q3, 2018), %60.3%

Brightcove Net income (Q3, 2018)-3.5 M

Brightcove EBIT (Q3, 2018)-3.1 M

Brightcove Cash, 30-Sep-201826.9 M

Brightcove revenue was $155.91 m in FY, 2017 which is a 3.8% year over year increase from the previous period.

Brightcove revenue breakdown by geographic segment: 14.5% from Asia Pacific, 10.8% from Japan, 15.7% from Europe, 58.6% from North America and 0.5% from Other

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|---|

## Revenue | 109.9m | 125.0m | 134.7m | 150.3m | 155.9m |

| 25% | 14% | 8% | 12% | 4% |

## Cost of goods sold | 36.8m | 43.7m | 46.5m | 55.8m | 64.6m |

## Gross profit | 73.1m | 81.3m | 88.2m | 94.4m | 91.3m |

| 67% | 65% | 65% | 63% | 59% |

## Sales and marketing expense | 41.0m | 46.0m | 45.8m | 54.0m | 57.3m |

## R&D expense | 21.1m | 28.3m | 29.3m | 30.2m | 31.9m |

## General and administrative expense | 18.5m | 19.1m | 19.9m | 19.2m | 21.8m |

## Operating expense total | 82.6m | 96.5m | 95.2m | 103.4m | 111.0m |

## EBIT | (9.5m) | (15.2m) | (6.9m) | (9.0m) | (19.7m) |

| (9%) | (12%) | (5%) | (6%) | (13%) |

## Interest expense | 96.0k | 96.0k | 63.0k | 26.0k | |

## Interest income | 58.0k | 11.0k | 6.0k | 99.0k | 124.0k |

## Pre tax profit | (16.6m) | (7.2m) | (9.6m) | (19.1m) | |

## Income tax expense | 212.0k | 260.0k | 391.0k | 410.0k | 370.0k |

## Net Income | (10.2m) | (16.9m) | (7.6m) | (10.0m) | (19.5m) |

USD | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|

## Cash | 22.9m | 27.6m | 36.8m | 26.1m |

## Accounts Receivable | 21.5m | 21.2m | 21.6m | 25.2m |

## Prepaid Expenses | 3.1m | 3.3m | 3.7m | 4.0m |

## Current Assets | 48.8m | 53.4m | 64.3m | 58.4m |

## PP&E | 10.4m | 8.7m | 9.3m | 9.1m |

## Goodwill | 50.8m | 50.8m | 50.8m | 50.8m |

## Total Assets | 127.6m | 127.7m | 136.4m | 127.6m |

## Accounts Payable | 1.6m | 3.3m | 5.3m | 6.1m |

## Short-term debt | 1.2m | 850.0k | 796.0k | 13.8m |

## Current Liabilities | 44.1m | 46.8m | 56.5m | 59.4m |

## Non-Current Liabilities | 2.7m | 2.7m | 1.7m | 1.5m |

## Total Debt | 1.2m | 850.0k | 796.0k | 13.8m |

## Total Liabilities | 46.8m | 49.5m | 58.2m | 60.9m |

## Common Stock | 32.0k | 33.0k | 34.0k | 35.0k |

## Additional Paid-in Capital | 214.5m | 220.5m | 230.8m | 238.7m |

## Retained Earnings | (133.0m) | (140.6m) | (150.6m) | (170.3m) |

## Total Equity | 80.8m | 78.1m | 78.2m | 66.8m |

## Debt to Equity Ratio | 0 x | 0 x | 0 x | 0.2 x |

## Debt to Assets Ratio | 0 x | 0 x | 0 x | 0.1 x |

## Financial Leverage | 1.6 x | 1.6 x | 1.7 x | 1.9 x |

USD | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
---|---|---|---|---|

## Net Income | (16.9m) | (7.6m) | (10.0m) | (19.5m) |

## Depreciation and Amortization | 8.6m | 8.7m | 7.8m | 7.3m |

## Accounts Receivable | 409.0k | (157.0k) | (559.0k) | (3.8m) |

## Inventories | (13.4m) | 680.0k | (894.0k) | |

## Accounts Payable | (2.3m) | 1.8m | 733.0k | 1.8m |

## Cash From Operating Activities | (10.1m) | 9.1m | 11.1m | (6.4m) |

## Purchases of PP&E | (3.5m) | (1.4m) | (1.3m) | (1.1m) |

## Cash From Investing Activities | (10.5m) | (2.8m) | (5.3m) | (4.1m) |

## Short-term Borrowings | (1.4m) | (1.7m) | (271.0k) | (307.0k) |

## Long-term Borrowings | (1.3m) | (850.0k) | (489.0k) | |

## Cash From Financing Activities | (802.0k) | (1.4m) | 3.6m | (544.0k) |

## Net Change in Cash | (10.1m) | 4.7m | 9.2m | (10.7m) |

## Interest Paid | 96.0k | 96.0k | 63.0k | 26.0k |

## Income Taxes Paid | 184.0k | 263.0k | 351.0k | 500.0k |

USD | Y, 2018 |
---|---|

## Financial Leverage | 1.9 x |

Report incorrect company information

Brightcove's Customers was reported to be 4.2 k in FY, 2017. Brightcove's Backlog was reported to be $106m in FY, 2017.

FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | |
---|---|---|---|---|---|

## Average Annual Revenue per Premium Customer | $54 k | $60 k | $66 k | $69 k | $70.10 k |

## Backlog | $59 m | $68 m | $76 m | $86 m | $106 m |

## Countries | 70 | 75 | 75 | 75 | 70 |

## Customers | 6.32 k | 5.77 k | 5.05 k | 4.57 k | 4.17 k |

## Patent Applications | 22 | 36 | 37 | 32 | 26 |

## Patents Issued | 15 | 31 | 38 | 44 | 52 |

## Video Streams per Month | 963 m | 1.50 b | 1.80 b | 2.70 b | 3.70 b |

Report incorrect company information