Brightcove (BCOV) stock price, revenue, and financials

Brightcove market cap is $568.5 m, and annual revenue was $197.35 m in FY 2020

$568.5 M

BCOV Mkt cap, 07-May-2021

$197.4 M

Brightcove Revenue FY, 2020
Brightcove Gross profit (FY, 2020)121.3 M
Brightcove Gross profit margin (FY, 2020), %61.4%
Brightcove Net income (FY, 2020)-5.8 M
Brightcove EBIT (FY, 2020)-5.3 M
Brightcove Cash, 31-Dec-202037.5 M
Brightcove EV540.9 M

Brightcove Revenue

Brightcove revenue was $197.35 m in FY, 2020

Embed Graph

Brightcove Revenue Breakdown

Embed Graph

Brightcove revenue breakdown by business segment: 8.4% from Professional Services and Other and 91.6% from Subscription and Support

Brightcove revenue breakdown by geographic segment: 15.6% from Asia Pacific, 13.3% from Japan, 16.8% from Europe, 53.9% from North America and 0.3% from Other

Brightcove Income Statement

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019FY, 2020

Revenue

150.3m155.9m164.8m184.5m197.4m

Revenue growth, %

12%4%6%

Cost of goods sold

55.8m64.6m66.6m75.5m76.1m

Gross profit

94.4m91.3m98.2m109.0m121.3m

Gross profit Margin, %

63%59%60%59%61%

Sales and marketing expense

54.0m57.3m55.8m60.4m59.8m

R&D expense

30.2m31.9m31.7m32.5m34.0m

General and administrative expense

19.2m21.8m23.1m25.7m27.0m

Operating expense total

103.4m111.0m111.3m130.0m126.6m

EBIT

(9.0m)(19.7m)(13.1m)(21.1m)(5.3m)

EBIT margin, %

(6%)(13%)(8%)(11%)(3%)

Interest expense

63.0k26.0k

Interest income

99.0k124.0k

Pre tax profit

(9.6m)(19.1m)(13.4m)(21.3m)(5.2m)

Income tax expense

410.0k370.0k601.0k560.0k618.0k

Net Income

(10.0m)(19.5m)(14.0m)(21.9m)(5.8m)

EPS

(0.3)(0.6)(0.4)

Brightcove Balance Sheet

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019FY, 2020

Cash

36.8m26.1m29.3m22.8m37.5m

Accounts Receivable

21.6m25.2m23.3m31.2m29.3m

Prepaid Expenses

3.7m4.0m4.9m5.2m5.8m

Current Assets

64.3m58.4m64.5m65.8m85.5m

PP&E

9.3m9.1m9.7m12.1m16.0m

Goodwill

50.8m50.8m50.8m60.9m60.9m

Total Assets

136.4m127.6m133.4m172.9m186.8m

Accounts Payable

5.3m6.1m7.7m9.9m10.5m

Short-term debt

796.0k254.0k236.0k4.3m

Current Liabilities

56.5m59.4m61.5m86.3m98.9m

Long-term debt

11.7m5.5m

Total Debt

796.0k254.0k236.0k11.7m9.8m

Total Liabilities

58.2m60.9m62.7m98.7m107.2m

Common Stock

34.0k35.0k37.0k39.0k40.0k

Additional Paid-in Capital

230.8m238.7m251.1m276.4m287.1m

Retained Earnings

(150.6m)(170.3m)(178.7m)(200.6m)(206.4m)

Total Equity

78.2m66.8m70.6m74.1m79.6m

Debt to Equity Ratio

0 x0 x0 x

Debt to Assets Ratio

0 x0 x0 x

Financial Leverage

1.7 x1.9 x1.9 x2.3 x2.3 x

Quarterly

USDQ1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020

Cash

29.2m28.4m22.1m26.4m27.5m26.9m28.9m21.2m22.6m32.1m27.8m30.3m

Accounts Receivable

22.4m23.2m26.3m27.4m25.9m24.0m25.2m33.6m31.5m27.3m26.8m32.2m

Prepaid Expenses

5.2m4.7m4.2m5.3m5.6m4.5m5.9m6.4m5.7m7.6m9.0m6.9m

Current Assets

59.8m59.0m55.5m67.1m66.4m62.8m67.1m69.5m66.6m74.3m71.9m80.3m

PP&E

9.3m9.1m9.0m10.1m9.9m10.2m9.6m10.0m11.1m13.4m14.7m15.7m

Goodwill

50.8m50.8m50.8m50.8m50.8m50.8m50.8m55.5m61.0m60.9m60.9m60.9m

Total Assets

131.2m129.5m125.2m137.7m136.3m132.4m153.3m169.6m172.1m179.4m176.5m184.6m

Accounts Payable

6.0m8.5m6.6m5.9m7.3m5.0m7.8m7.1m11.2m12.4m11.3m9.4m

Short-term debt

675.0k585.0k438.0k121.0k35.0k154.0k6.3m6.4m6.0m5.9m5.7m5.6m

Current Liabilities

54.6m58.7m57.8m63.7m63.0m59.8m72.3m85.1m85.2m90.3m92.2m95.6m

Long-term debt

13.0m11.9m10.5m20.0m13.6m12.2m

Total Debt

675.0k585.0k438.0k121.0k35.0k154.0k19.3m18.3m16.4m25.8m19.3m17.8m

Total Liabilities

56.1m60.1m59.2m64.9m64.2m61.2m85.6m97.5m96.6m110.8m106.9m110.5m

Common Stock

34.0k34.0k35.0k35.0k36.0k37.0k37.0k38.0k39.0k39.0k39.0k40.0k

Additional Paid-in Capital

232.8m234.7m236.6m241.1m246.4m249.2m253.2m264.8m271.3m279.1m281.3m284.1m

Retained Earnings

(155.9m)(163.5m)(168.9m)(167.0m)(172.6m)(176.1m)(183.7m)(190.9m)(193.9m)(208.5m)(209.8m)(208.5m)

Total Equity

75.1m69.4m66.0m72.8m72.1m71.2m67.8m72.1m75.5m68.6m69.6m74.1m

Debt to Equity Ratio

0 x0 x0 x0 x0 x0 x0.3 x0.3 x0.2 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0.1 x0.1 x0.1 x

Financial Leverage

1.7 x1.9 x1.9 x1.9 x1.9 x1.9 x2.3 x2.4 x2.3 x2.6 x2.5 x2.5 x

Brightcove Cash Flow

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019FY, 2020

Net Income

(10.0m)(19.5m)(14.0m)(21.9m)(5.8m)

Depreciation and Amortization

7.8m7.3m6.8m8.4m8.7m

Accounts Receivable

(559.0k)(3.8m)2.8m(5.5m)1.4m

Accounts Payable

733.0k1.8m1.2m1.7m1.0m

Cash From Operating Activities

11.1m(6.4m)2.6m2.7m21.3m

Purchases of PP&E

(1.3m)(1.1m)(1.5m)(1.0m)(2.4m)

Cash From Investing Activities

(5.3m)(4.1m)(4.5m)(12.6m)(8.7m)

Short-term Borrowings

(271.0k)(307.0k)(26.0k)

Long-term Borrowings

(850.0k)(489.0k)(311.0k)(10.0m)

Cash From Financing Activities

3.6m(544.0k)5.3m3.2m1.6m

Net Change in Cash

9.2m(10.7m)3.2m(6.5m)14.7m

Interest Paid

63.0k26.0k8.0k6.0k205.0k

Income Taxes Paid

351.0k500.0k384.0k555.0k1.2m

Brightcove Ratios

USDFY, 2016

Revenue/Employee

324.9k

Financial Leverage

1.7 x

Brightcove Operating Metrics

Brightcove's Backlog was reported to be $109.4m in FY, 2018. Brightcove's Customers was reported to be 3.8 k in FY, 2018.
FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Customers

6.32 k5.77 k5.05 k4.57 k4.17 k3.78 k

Countries

707575757080

Patents Issued

153138445253

Patent Applications

223637322621

Video Streams Monthly

963 m1.5 b1.8 b2.7 b3.7 b3.2 b

Backlog

$59 m$68 m$76 m$86 m$106 m$109.4 m

Average Annual Revenue per Premium Customer

$54 k$60 k$65.8 k$69.5 k$70.1 k$74.9 k

Brightcove Employee Rating

4221 votes
Culture & Values
4
Work/Life Balance
4.3
Senior Management
3.5
Salary & Benefits
4
Career Opportunities
3.7
Source