Brandwatch Revenue growth (FY, 2015 - FY, 2016), %31%

Brandwatch Gross profit (FY, 2016)19.9 M

Brandwatch Gross profit margin (FY, 2016), %68.5%

Brandwatch Net income (FY, 2016)-7.8 M

Brandwatch EBITDA (FY, 2016)-5.7 M

Brandwatch EBIT (FY, 2016)-7.9 M

Brandwatch Cash, 31-Dec-201615.4 M

Brandwatch revenue was £29.10 m in FY, 2016 which is a 30.7% year over year increase from the previous period.

## Founding Date | 2007 |

## Brandwatch total Funding | $64.7 m |

## Brandwatch latest funding size | $33 m |

## Time since last funding | 3 years ago |

## Brandwatch investors | Nauta Capital, Highland Capital Partners, Durrants, Partech, Highland Europe |

Brandwatch's latest funding round in October 2015 was reported to be $33 m. In total, Brandwatch has raised $64.7 m

Brandwatch revenue breakdown by geographic segment: 51.1% from United States of America, 8.3% from Rest of Europe, 38.2% from United Kingdom and 2.4% from Other

GBP | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
---|---|---|---|---|---|

## Revenue | 4.4 m | 8.8 m | 15.2 m | 22.3 m | 29.1 m |

| 73% | 46% | 31% | ||

## Cost of goods sold | 272.4 k | 920 k | 3.9 m | 6.1 m | 9.2 m |

## Gross profit | 4.2 m | 7.9 m | 11.4 m | 16.2 m | 19.9 m |

| 94% | 90% | 74% | 73% | 69% |

## Operating expense total | 6.5 m | 9.7 m | 15.5 m | 22 m | 27.9 m |

## EBITDA | (1.8 m) | (1.1 m) | (3.2 m) | (3.9 m) | (5.7 m) |

| (40%) | (12%) | (21%) | (17%) | (20%) |

## EBIT | (2.4 m) | (1.8 m) | (4.2 m) | (5.9 m) | (7.9 m) |

| (53%) | (21%) | (27%) | (26%) | (27%) |

## Pre tax profit | (2.4 m) | (1.9 m) | (4.4 m) | (6.1 m) | (8.5 m) |

## Income tax expense | 37.4 k | 361.6 k | (20.6 k) | 717.1 k | 698.7 k |

## Net Income | (2.3 m) | (1.5 m) | (4.4 m) | (5.4 m) | (7.8 m) |

- Source: Company Filings

GBP | FY, 2000 | FY, 2001 | FY, 2002 | FY, 2003 | FY, 2004 | FY, 2005 | FY, 2006 | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Cash | 40.3 k | 11.6 k | 13.9 k | 1.2 k | 337 | 884 | 84 | 326.6 k | 132 k | 64.5 k | 808.7 k | 483.2 k | 1.7 m | 1.8 m | 4.6 m | 16.6 m | 15.4 m |

## Accounts Receivable | 131.2 k | 169.6 k | 131 k | 203.2 k | 495 k | 875.2 k | 1.2 m | 1.8 m | 4.5 m | 4.7 m | 5.4 m | ||||||

## Prepaid Expenses | 507 k | 921.2 k | 1.1 m | ||||||||||||||

## Current Assets | 90.8 k | 85.5 k | 101.8 k | 110 k | 174.3 k | 206.2 k | 131.3 k | 496.1 k | 263 k | 267.7 k | 1.3 m | 1.4 m | 3.2 m | 3.9 m | 9.1 m | 22.9 m | 22.9 m |

## PP&E | 3.3 k | 9.7 k | 9.9 k | 7.2 k | 22.3 k | 17.8 k | 21.6 k | 21.1 k | 22.8 k | 59 k | 334.5 k | 563.2 k | 938.5 k | 976.1 k | 2.4 m | 3 m | 3.2 m |

## Total Assets | 94.1 k | 95.2 k | 111.7 k | 117.2 k | 196.6 k | 224.1 k | 152.8 k | 517.2 k | 285.8 k | 326.7 k | 1.6 m | 1.9 m | 4.1 m | 4.9 m | 13 m | 27.2 m | 27.1 m |

## Accounts Payable | 200.7 k | 59.6 k | 71.4 k | 106.7 k | 212.7 k | 696.2 k | 500.7 k | 441 k | 5.9 m | 947.3 k | 491.7 k | ||||||

## Short-term debt | 523.4 k | 1.2 m | 1.1 m | ||||||||||||||

## Current Liabilities | 56.6 k | 60.9 k | 70.5 k | 83.1 k | 135.5 k | 227.9 k | 200.7 k | 59.6 k | 71.4 k | 106.7 k | 212.7 k | 696.2 k | 1.7 m | 3.4 m | 5.9 m | 8.1 m | 9.5 m |

## Long-term debt | 700.8 k | 1.2 m | 650 k | ||||||||||||||

## Non-Current Liabilities | 16.5 k | 651.9 k | 700.8 k | 1.3 m | 1.1 m | ||||||||||||

## Total Debt | 1.2 m | 1.2 m | 1.1 m | ||||||||||||||

## Total Liabilities | 56.6 k | 60.9 k | 70.5 k | 83.1 k | 135.5 k | 227.9 k | 200.7 k | 59.6 k | 71.4 k | 106.7 k | 212.7 k | 696.2 k | 1.7 m | 4.1 m | 6.6 m | 9.4 m | 10.6 m |

## Common Stock | 507 | 633 | 678 | ||||||||||||||

## Additional Paid-in Capital | 100 | 100 | 100 | 100 | 100 | 100 | 179 | 272 | 272 | 272 | 313 | 329 | 419 | 419 | 507 | 633 | 678 |

## Retained Earnings | (2.3 m) | (1.5 m) | (4.4 m) | (5.4 m) | (7.8 m) | ||||||||||||

## Total Equity | 37.5 k | 34.3 k | 41.2 k | 34.1 k | 61.1 k | (3.8 k) | (47.9 k) | 457.6 k | 214.4 k | 220 k | 1.4 m | 1.2 m | 2.4 m | 849.7 k | 6.4 m | 17.8 m | 16.5 m |

## Debt to Equity Ratio | 0.2 x | 0.1 x | 0.1 x | ||||||||||||||

## Debt to Assets Ratio | 0.1 x | 0 x | 0 x | ||||||||||||||

## Financial Leverage | 2.5 x | 2.8 x | 2.7 x | 3.4 x | 3.2 x | -58.9 x | -3.2 x | 1.1 x | 1.3 x | 1.5 x | 1.1 x | 1.6 x | 1.7 x | 5.8 x | 2 x | 1.5 x | 1.6 x |

GBP | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
---|---|---|---|---|---|

## Net Income | (2.3 m) | (1.5 m) | (4.4 m) | (5.4 m) | (7.8 m) |

## Depreciation and Amortization | 918.4 k | 2 m | 2.2 m | ||

## Accounts Receivable | (2.4 m) | (1.8 m) | (1.2 m) | ||

## Accounts Payable | 2.7 m | 1.3 m | 1.5 m | ||

## Cash From Operating Activities | (1.4 m) | 590.3 k | (2.4 m) | (3.4 m) | (3.3 m) |

## Purchases of PP&E | (2.3 m) | (2.4 m) | (2 m) | ||

## Cash From Investing Activities | (2.4 m) | (2.4 m) | (2 m) | ||

## Long-term Borrowings | (28.6 k) | (696.6 k) | (664.8 k) | ||

## Cash From Financing Activities | 3.6 m | 2.1 k | 7.5 m | 17.8 m | 4.2 m |

## Net Change in Cash | 1.2 m | 96.2 k | 2.8 m | 12.1 m | (1.1 m) |

GBP | Y, 2016 |
---|---|

## Revenue/Employee | 83.2 k |

## Debt/Equity | 0.1 x |

## Financial Leverage | 1.6 x |

Report incorrect company information