£35.9 M

Brandwatch Revenue FY, 2017
Brandwatch Gross profit (FY, 2017)25.1 M
Brandwatch Gross profit margin (FY, 2017), %69.9%
Brandwatch Net income (FY, 2017)-5.1 M
Brandwatch EBITDA (FY, 2017)-3.4 M
Brandwatch EBIT (FY, 2017)-6.1 M
Brandwatch Cash, 31-Dec-20177.9 M

Brandwatch Revenue

Brandwatch revenue was £35.89 m in FY, 2017

Embed Graph

Brandwatch Funding

Summary Metrics

Founding Date

2007

Brandwatch total Funding

$64.7 m

Brandwatch latest funding size

$33 m

Time since last funding

3 years ago

Brandwatch investors

Brandwatch's latest funding round in October 2015 was reported to be $33 m. In total, Brandwatch has raised $64.7 m

Brandwatch Capital Raised

Embed Graph

Brandwatch Revenue Breakdown

Embed Graph

Brandwatch revenue breakdown by geographic segment: 51.1% from United States of America, 8.3% from Rest of Europe, 38.2% from United Kingdom and 2.4% from Other

Brandwatch Income Statement

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

4.4m8.8m15.2m22.3m29.1m35.9m

Revenue growth, %

73%46%31%

Cost of goods sold

272.4k920.0k3.9m6.1m9.2m10.8m

Gross profit

4.2m7.9m11.4m16.2m19.9m25.1m

Gross profit Margin, %

94%90%74%73%69%70%

Operating expense total

6.5m9.7m15.5m22.0m27.9m31.2m

EBITDA

(1.8m)(1.1m)(3.2m)(3.9m)(5.7m)(3.4m)

EBITDA margin, %

(40%)(12%)(21%)(17%)(20%)(9%)

EBIT

(2.4m)(1.8m)(4.2m)(5.9m)(7.9m)(6.1m)

EBIT margin, %

(53%)(21%)(27%)(26%)(27%)(17%)

Pre tax profit

(2.4m)(1.9m)(4.4m)(6.1m)(8.5m)(6.0m)

Income tax expense

37.4k361.6k(20.6k)717.1k698.7k897.8k

Net Income

(2.3m)(1.5m)(4.4m)(5.4m)(7.8m)(5.1m)

Brandwatch Balance Sheet

Annual

GBPFY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

40.3k11.6k13.9k1.2k337.0884.084.0326.6k132.0k64.5k808.7k483.2k1.7m1.8m4.6m16.6m15.4m7.9m

Accounts Receivable

131.2k169.6k131.0k203.2k495.0k875.2k1.2m1.8m4.5m4.7m5.4m5.7m

Prepaid Expenses

507.0k921.2k1.1m

Current Assets

90.8k85.5k101.8k110.0k174.3k206.2k131.3k496.1k263.0k267.7k1.3m1.4m3.2m3.9m9.1m22.9m22.9m17.0m

PP&E

3.3k9.7k9.9k7.2k22.3k17.8k21.6k21.1k22.8k59.0k334.5k563.2k938.5k976.1k2.4m3.0m3.2m2.9m

Total Assets

94.1k95.2k111.7k117.2k196.6k224.1k152.8k517.2k285.8k326.7k1.6m1.9m4.1m4.9m13.0m27.2m27.1m33.6m

Accounts Payable

200.7k59.6k71.4k106.7k212.7k696.2k500.7k441.0k5.9m947.3k491.7k993.8k

Short-term debt

523.4k1.2m1.1m

Current Liabilities

56.6k60.9k70.5k83.1k135.5k227.9k200.7k59.6k71.4k106.7k212.7k696.2k1.7m3.4m5.9m8.1m9.5m17.7m

Long-term debt

700.8k1.2m650.0k

Non-Current Liabilities

16.5k651.9k700.8k1.3m1.1m3.3m

Total Debt

1.2m1.2m1.1m4.0m

Total Liabilities

56.6k60.9k70.5k83.1k135.5k227.9k200.7k59.6k71.4k106.7k212.7k696.2k1.7m4.1m6.6m9.4m10.6m21.1m

Common Stock

507.0633.0678.0

Additional Paid-in Capital

100.0100.0100.0100.0100.0100.0179.0272.0272.0272.0313.0329.0419.0419.0507.0633.0678.0691.0

Retained Earnings

(2.3m)(1.5m)(4.4m)(5.4m)(7.8m)(5.1m)

Total Equity

37.5k34.3k41.2k34.1k61.1k(3.8k)(47.9k)457.6k214.4k220.0k1.4m1.2m2.4m849.7k6.4m17.8m16.5m12.6m

Debt to Equity Ratio

0.2 x0.1 x0.1 x0.3 x

Debt to Assets Ratio

0.1 x0 x0 x0.1 x

Financial Leverage

2.5 x2.8 x2.7 x3.4 x3.2 x-58.9 x-3.2 x1.1 x1.3 x1.5 x1.1 x1.6 x1.7 x5.8 x2 x1.5 x1.6 x2.7 x

Brandwatch Cash Flow

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(2.3m)(1.5m)(4.4m)(5.4m)(7.8m)(5.1m)

Depreciation and Amortization

918.4k2.0m2.2m

Accounts Receivable

(2.4m)(1.8m)(1.2m)

Accounts Payable

2.7m1.3m1.5m

Cash From Operating Activities

(1.4m)590.3k(2.4m)(3.4m)(3.3m)(43.9k)

Purchases of PP&E

(2.3m)(2.4m)(2.0m)

Cash From Investing Activities

(2.4m)(2.4m)(2.0m)

Long-term Borrowings

(28.6k)(696.6k)(664.8k)

Cash From Financing Activities

3.6m2.1k7.5m17.8m4.2m2.5m

Net Change in Cash

1.2m96.2k2.8m12.1m(1.1m)(7.5m)

Brandwatch Ratios

GBPY, 2017

Revenue/Employee

93.5k

Debt/Equity

0.3 x

Debt/Assets

0.1 x

Financial Leverage

2.7 x
Report incorrect company information

Brandwatch Operating Metrics

Brandwatch's Customers was reported to be 1.2 k in Jun, 2018.
May, 2014Oct, 2015Jun, 2018

Customers

1 k1.20 k1.20 k

Sources

80 m80 m

Locations

7
Report incorrect company information

Brandwatch Employee Rating

3.9127 votes
Culture & Values
4.0
Work/Life Balance
4.1
Senior Management
3.4
Salary & Benefits
3.4
Career Opportunities
3.5
Source