Brainsway (BWAY) stock price, revenue, and financials

Brainsway market cap is $140.8 m, and annual revenue was $22.06 m in FY 2020

$140.8 M

BWAY Mkt cap, 28-Sept-2021

$22.1 M

Brainsway Revenue FY, 2020
Brainsway Gross profit (FY, 2020)17 M
Brainsway Gross profit margin (FY, 2020), %77.1%
Brainsway Cash, 31-Dec-202017 M
Get notified regarding key financial metrics and revenue changes at BrainswayLearn more
Banner background

Brainsway Revenue Breakdown

Embed Graph

Brainsway revenue breakdown by geographic segment: 6.7% from Europe, 88.3% from U.S. and 5.0% from Other

Brainsway Income Statement

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Revenue

11.1m16.4m23.1m22.1m

Revenue growth, %

47%

Cost of goods sold

2.6m3.6m5.1m5.1m

Gross profit

8.6m12.8m18.0m17.0m

Gross profit Margin, %

77%78%78%77%

Sales and marketing expense

6.3m8.3m13.3m11.3m

R&D expense

5.3m6.2m7.9m5.8m

General and administrative expense

3.5m3.4m5.3m4.7m

Operating expense total

15.2m17.9m26.4m21.8m

EBIT

6.6m5.1m

EBIT margin, %

59%31%

Interest expense

87.0k354.0k

Interest income

22.0k44.0k

Pre tax profit

6.9m6.3m(9.9m)(5.1m)

Income tax expense

169.0k209.0k422.0k237.0k

Net Income

7.1m6.5m

Brainsway Balance Sheet

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Cash

14.5m9.0m21.7m17.0m

Accounts Receivable

2.4m2.9m

Current Assets

17.9m13.5m28.8m24.3m

PP&E

7.1m7.6m4.2m4.4m

Total Assets

27.0m23.6m38.7m34.0m

Accounts Payable

1.6m2.2m

Short-term debt

750.0k

Current Liabilities

6.1m8.3m6.7m6.8m

Long-term debt

2.7m2.1m

Non-Current Liabilities

8.2m8.3m7.8m7.6m

Total Debt

2.7m2.8m

Common Stock

171.0k171.0k

Additional Paid-in Capital

66.0m67.2m

Retained Earnings

(55.1m)(61.6m)(71.9m)(77.3m)

Total Equity

12.7m7.0m24.2m19.6m

Financial Leverage

2.1 x3.4 x1.6 x1.7 x

Brainsway Cash Flow

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Net Income

(7.1m)(6.5m)(10.3m)(5.4m)

Depreciation and Amortization

1.1m1.2m1.7m1.5m

Accounts Receivable

(21.0k)(419.0k)

Accounts Payable

310.0k859.0k

Cash From Operating Activities

(3.5m)(3.8m)(7.2m)(1.4m)

Purchases of PP&E

(985.0k)(2.0m)

Cash From Investing Activities

(2.5m)(1.1m)(2.4m)(2.5m)

Cash From Financing Activities

11.1m(265.0k)22.5m(1.0m)

Net Change in Cash

5.3m(5.5m)

Brainsway Ratios

USDFY, 2017

Financial Leverage

2.1 x

Brainsway Operating Metrics

FY, 2018

Patent Applications

29

Patents (Foreign)

25

Patents (US)

16

Patients Enrolled (Post-traumatic Stress Disorder)

77

Projects in Development

7

Brainsway Employee Rating

3.69 votes
Culture & Values
N/A
Work/Life Balance
N/A
Senior Management
N/A
Salary & Benefits
N/A
Career Opportunities
N/A
Source