$126.86
$19.4 B
BXP Mkt cap, 20-Sep-2018$1.3 B
Boston Properties Revenue Q2, 2018Boston Properties Net income (Q2, 2018)376.9 M
Boston Properties EBIT (Q2, 2018)438.8 M
Boston Properties Cash, 30-Jun-2018472.6 M
Boston Properties Income Statement
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
|---|---|---|---|---|---|
Revenue | 2.1 b | 2.4 b | 2.5 b | 2.6 b | 2.6 b |
Revenue growth, % | 12% | 4% | 2% | ||
General and administrative expense | 105.2 m | 113.7 m | |||
Operating expense total | 105.2 m | 1.7 b | |||
Depreciation and amortization | 617.5 m | ||||
EBIT | 603 m | 789.1 m | 826.6 m | 825.8 m | 908.1 m |
EBIT margin, % | 28% | 33% | 33% | 32% | 35% |
Interest expense | 446.9 m | 455.7 m | 432.2 m | 412.8 m | 374.5 m |
Interest income | 5.8 m | ||||
Net Income | 841.4 m | 526.1 m | 799.9 m | 570 m | 562.5 m |
Quarterly
| USD | Q2, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q1, 2018 | Q2, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 515.3 m | 574.7 m | 589.8 m | 618.8 m | 618.5 m | 618.2 m | 629.9 m | 666 m | 623.5 m | 625.2 m | 632.2 m | 656.9 m | 661.2 m | 1.3 b |
General and administrative expense | 22.2 m | 29.9 m | 23.3 m | 22.6 m | 28.8 m | 22.3 m | 20.9 m | 29.4 m | 25.4 m | 25.2 m | 31.4 m | 27.1 m | 35.9 m | 64.4 m |
Operating expense total | 344.5 m | 397.8 m | 388.5 m | 404 m | 412.3 m | 413.3 m | 402.1 m | 415.6 m | 405.4 m | 467.6 m | 426 m | 418.2 m | 453 m | 886.9 m |
Depreciation and amortization | 165.8 m | 322.2 m | ||||||||||||
EBIT | 170.8 m | 176.9 m | 201.3 m | 214.8 m | 206.2 m | 204.9 m | 227.8 m | 250.4 m | 218.1 m | 157.6 m | 206.2 m | 238.7 m | 208.2 m | 438.8 m |
EBIT margin, % | 33% | 31% | 34% | 35% | 33% | 33% | 36% | 38% | 35% | 25% | 33% | 36% | 31% | 33% |
Interest expense | 103.1 m | 113.6 m | 111 m | 113.3 m | 108.8 m | 108.5 m | 108.7 m | 105.3 m | 105 m | 104.6 m | 95.5 m | 95.1 m | 90.2 m | 182.4 m |
Interest income | 1.6 m | 4.2 m | ||||||||||||
Net Income | 506.8 m | 67.8 m | 95.9 m | 151 m | 209.2 m | 100.7 m | 323.3 m | 216.2 m | 117.4 m | 71.5 m | 115.6 m | 167 m | 216.3 m | 376.9 m |
Boston Properties Balance Sheet
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
|---|---|---|---|---|---|
Cash | 2.4 b | 1.8 b | 723.7 m | 356.9 m | 434.8 m |
Accounts Receivable | |||||
Inventories | |||||
Total Assets | 20.2 b | 19.9 b | 18.4 b | 18.9 b | 19.4 b |
Accounts Payable | 202.5 m | 243.3 m | 274.7 m | 298.5 m | 331.5 m |
Short-term debt | |||||
Long-term debt | |||||
Total Liabilities | 10.9 b | 11.3 b | |||
Additional Paid-in Capital | 5.7 b | 6.3 b | 6.3 b | 6.3 b | 6.4 b |
Total Equity | 7 b | 7.9 b | |||
Financial Leverage | 2.9 x | 2.5 x |
Quarterly
| USD | Q2, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q1, 2018 | Q2, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash | 1.6 b | 1.2 b | 1 b | 846.7 m | 1.1 b | 1.3 b | 1.4 b | 1.6 b | 1.2 b | 419.3 m | 302.9 m | 492.4 m | 294.6 m | 472.6 m |
Total Assets | 19.5 b | 19 b | 18.9 b | 18.9 b | 19.2 b | 19.1 b | 19 b | 19.2 b | 19 b | 18.8 b | 19 b | 19.3 b | 19.6 b | 20 b |
Accounts Payable | 213 m | 218 m | 216.1 m | 253.6 m | 224.1 m | 231.9 m | 245.2 m | 252.7 m | 287.5 m | 313 m | 313.7 m | 303.6 m | 355 m | 327.1 m |
Total Liabilities | 12.6 b | 11.8 b | 11.8 b | 11.7 b | 11.1 b | 11 b | 10.9 b | 11.2 b | 11.1 b | 10.9 b | 11 b | 11.2 b | 11.4 b | 11.7 b |
Additional Paid-in Capital | 5.2 b | 5.7 b | 5.7 b | 5.7 b | 6.3 b | 6.3 b | 6.3 b | 6.3 b | 6.3 b | 6.3 b | 6.3 b | 6.4 b | 6.4 b | 6.4 b |
Total Equity | 6.7 b | 7 b | 7 b | 7 b | 8 b | 8 b | 8.1 b | 7.9 b | ||||||
Financial Leverage | 2.9 x | 2.7 x | 2.7 x | 2.7 x | 2.4 x | 2.4 x | 2.4 x | 2.4 x |
Boston Properties Cash Flow
Annual
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 |
|---|---|---|---|---|---|
Net Income | 841.4 m | 526.1 m | 799.9 m | 570 m | 562.5 m |
Depreciation and Amortization | 565.4 m | 628.6 m | 639.5 m | 694.4 m | 617.5 m |
Accounts Receivable | |||||
Inventories | |||||
Accounts Payable | 13.1 m | 3.9 m | (6.3 m) | 15.7 m | 10.5 m |
Cash From Operating Activities | 777.9 m | 695.6 m | 799.4 m | 1 b | 907.4 m |
Cash From Investing Activities | (532.6 m) | (665.1 m) | (280.2 m) | (1.3 b) | (897.8 m) |
Cash From Financing Activities | 1.1 b | (632.5 m) | (1.6 b) | (74.6 m) | 68.2 m |
Interest Paid | 548 m | 646.5 m | 481.8 m | 433.6 m | 598.5 m |
Quarterly
| USD | Q2, 2013 | Q1, 2014 | Q2, 2014 | Q3, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | Q1, 2017 | Q2, 2017 | Q1, 2018 | Q2, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 564.7 m | 67.8 m | 163.7 m | 314.6 m | 209.2 m | 309.9 m | 633.2 m | 216.2 m | 333.6 m | 405.1 m | 115.6 m | 282.6 m | 216.3 m | 376.9 m |
Depreciation and Amortization | 255.8 m | 154.3 m | 308.9 m | 466.1 m | 154.2 m | 322.1 m | 475.1 m | 159.4 m | 312.6 m | 516.4 m | 159.2 m | 311.1 m | 165.8 m | 322.2 m |
Accounts Payable | 1.4 m | 1.3 m | (4.7 m) | 4.2 m | (5.5 m) | (6 m) | (2.9 m) | (5.2 m) | 9.2 m | 16.9 m | (16.3 m) | (2.6 m) | (13.9 m) | (9.9 m) |
Cash From Operating Activities | 334.8 m | 124.2 m | 309 m | 469.7 m | 201.4 m | 443.1 m | 608.9 m | 349 m | 584.2 m | 743.8 m | 246.5 m | 372.3 m | 225.8 m | 560.8 m |
Cash From Investing Activities | (452.3 m) | (147.1 m) | (346.6 m) | (488.3 m) | 2.7 m | 179.2 m | 398.8 m | (109.4 m) | (425.6 m) | (1.1 b) | (262.6 m) | (539.5 m) | (183.8 m) | (485.8 m) |
Cash From Financing Activities | 684.2 m | (1.2 b) | (1.3 b) | (1.5 b) | (902.9 m) | (1 b) | (1.4 b) | 642.3 m | 297.8 m | 56.2 m | (37.9 m) | 302.7 m | (92.2 m) | 146.6 m |
Interest Paid | 271.2 m | 220.8 m | 379.8 m | 489.9 m | 104.5 m | 240.9 m | 347.4 m | 93.5 m | 217 m | 327.1 m | 92.8 m | 388 m | 89.4 m | 192.9 m |
Report incorrect company information
