Booz Allen Hamilton revenue was $7.86 b in FY, 2021 which is a 5.3% year over year increase from the previous period.
Booz Allen Hamilton revenue breakdown by business segment: 97.4% from U.S. Government and 2.6% from Other
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Revenue | 6.7b | 7.5b | 7.9b |
Revenue growth, % | 9% | 11% | 5% |
Cost of goods sold | 3.1b | 3.4b | 3.7b |
Gross profit | 3.6b | 4.1b | 4.2b |
Gross profit Margin, % | 54% | 55% | 53% |
General and administrative expense | 927.9m | 1.0b | 1.0b |
Operating expense total | 3.0b | 3.4b | 3.4b |
Depreciation and amortization | 68.6m | 81.1m | 84.3m |
EBIT | 602.4m | 669.2m | 754.4m |
EBIT margin, % | 9% | 9% | 10% |
Interest expense | 89.5m | 97.0m | 81.3m |
Pre tax profit | 515.4m | 579.4m | 662.4m |
Income tax expense | 96.9m | 96.8m | 53.5m |
Net Income | 418.5m | 482.6m | 609.0m |
EPS | 2.9 | 3.4 | 4.4 |
USD | Q1, 2020 | Q2, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 | Q2, 2022 | Q3, 2022 |
---|---|---|---|---|---|---|---|---|
Revenue | 1.8b | 1.8b | 2.0b | 2.0b | 1.9b | 2.0b | 2.1b | 2.0b |
Cost of goods sold | 840.7m | 843.9m | 948.9m | 942.6m | 866.8m | 962.7m | 947.7m | 929.6m |
Gross profit | 984.5m | 975.6m | 1.0b | 1.1b | 1.0b | 1.0b | 1.2b | 1.1b |
Gross profit Margin, % | 54% | 54% | 51% | 53% | 54% | 52% | 55% | 54% |
General and administrative expense | 234.3m | 244.1m | 245.9m | 244.7m | 254.8m | 301.8m | 262.3m | 262.6m |
Operating expense total | 805.5m | 803.6m | 815.7m | 869.4m | 853.0m | 885.1m | 940.0m | 923.7m |
Depreciation and amortization | 20.0m | 19.6m | 20.7m | 21.0m | 21.1m | 27.7m | 37.6m | 39.6m |
EBIT | 179.0m | 172.0m | 191.9m | 207.2m | 184.3m | 141.3m | 218.4m | 177.2m |
EBIT margin, % | 10% | 9% | 10% | 10% | 10% | 7% | 10% | 9% |
Interest expense | 25.2m | 25.9m | 20.2m | 19.8m | 20.9m | 21.3m | 24.3m | 23.7m |
Pre tax profit | 155.8m | 148.2m | 170.8m | 175.4m | 166.0m | 119.5m | 201.0m | 158.9m |
Income tax expense | 38.4m | 33.9m | 41.5m | 39.3m | 21.6m | 27.4m | 46.1m | 30.1m |
Net Income | 117.4m | 114.3m | 129.3m | 136.1m | 144.4m | 92.1m | 154.8m | 128.8m |
EPS | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 0.7 | 1.1 | 1.0 |
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Cash | 284.0m | 741.9m | 991.0m |
Accounts Receivable | 1.3b | 1.5b | 1.4b |
Prepaid Expenses | 85.0m | 126.8m | 233.3m |
Current Assets | 1.7b | 2.3b | 2.6b |
PP&E | 172.5m | 208.1m | 204.6m |
Goodwill | 1.6b | 1.6b | 1.6b |
Total Assets | 3.8b | 4.8b | 5.5b |
Accounts Payable | 664.9m | 698.0m | 667.0m |
Short-term debt | 57.9m | 226.9m | 132.8m |
Current Liabilities | 1.2b | 1.3b | 1.3b |
Long-term debt | 1.7b | 2.3b | 2.5b |
Total Debt | 1.8b | 2.5b | 2.7b |
Total Liabilities | 3.2b | 3.9b | 4.4b |
Common Stock | 1.6m | 1.6m | 1.6m |
Additional Paid-in Capital | 401.6m | 468.0m | 558.0m |
Retained Earnings | 994.8m | 1.3b | 1.8b |
Total Equity | 675.4m | 856.4m | 1.1b |
Debt to Equity Ratio | 2.6 x | 2.9 x | 2.5 x |
Debt to Assets Ratio | 0.5 x | 0.5 x | 0.5 x |
Financial Leverage | 5.7 x | 5.6 x | 5.1 x |
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Net Income | 418.5m | 482.6m | 609.0m |
Depreciation and Amortization | 68.6m | 81.1m | 84.3m |
Accounts Receivable | (196.5m) | (129.1m) | 47.1m |
Accounts Payable | 107.5m | 48.3m | (31.5m) |
Cash From Operating Activities | 499.6m | 551.4m | 718.7m |
Purchases of PP&E | (94.7m) | (128.1m) | (87.2m) |
Cash From Investing Activities | (89.2m) | (128.1m) | (158.3m) |
Long-term Borrowings | (170.5m) | (76.9m) | (527.9m) |
Dividends Paid | (114.2m) | (146.6m) | (181.1m) |
Cash From Financing Activities | (413.4m) | 34.6m | (311.3m) |
Net Change in Cash | (3.0m) | 457.9m | 249.1m |
Interest Paid | 76.7m | 84.1m | 61.0m |
Income Taxes Paid | 52.5m | 109.8m | 176.7m |
USD | FY, 2019 |
---|---|
EV/EBIT | 16 x |
EV/CFO | 19.3 x |
Revenue/Employee | 263.4k |
Debt/Equity | 2.6 x |
Debt/Assets | 0.5 x |
Financial Leverage | 5.7 x |
P/E Ratio | 20.0 |
FY, 2018 | Q1, 2019 | Q2, 2019 | Q3, 2019 | FY, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | FY, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | FY, 2021 | Q1, 2022 | Q2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Backlog | $16.02 b | $17.08 b | $21.37 b | $20.45 b | $19.32 b | $19.86 b | $22.91 b | $21.96 b | $20.73 b | $23.02 b | $24.57 b | $23.29 b | $24.03 b | $26.82 b | $29 b |
Backlog Funded | $2.69 b | $2.81 b | $4.18 b | $3.55 b | $3.44 b | $3.2 b | $4.38 b | $3.52 b | $3.42 b | $3.44 b | $4.48 b | $3.62 b | $3.51 b | $3.49 b | $4.92 b |
Contracts | 5 k | 4.71 k | 4.59 k | 4.31 k | |||||||||||
Backlog Priced Options | $9.17 b | $10.13 b | $12.41 b | $12.41 b | $12.2 b | $12.31 b | $13.16 b | $13.13 b | $12.8 b | $14.85 b | $13.93 b | $13.7 b | $14.44 b | $14.3 b | $14.55 b |
Backlog Unfunded | $4.16 b | $4.14 b | $4.78 b | $4.5 b | $3.69 b | $4.35 b | $5.37 b | $5.31 b | $4.52 b | $4.73 b | $6.16 b | $5.97 b | $6.09 b | $9.03 b | $9.53 b |
Remaining Performance Obligations | $6 b | $7.8 b | $6.2 b | $5.8 b | $6.2 b | $7.6 b | $6.7 b | $6.3 b | $6.3 b | $8.4 b | $7.5 b | $6.7 b | $7 b | $8.1 b |