Boku stock price, funding rounds, valuation and financials

Boku has raised $86.75 m in total funding. Boku valuation is $172 m, and annual revenue was £5.87 m in FY 2018

$172 M

Boku Mkt valuation

£5.9 M

Boku Revenue FY, 2018
Boku Gross profit (FY, 2018)5.9 M
Boku Gross profit margin (FY, 2018), %100%
Boku Net income (FY, 2018)361.6 K
Boku EBIT (FY, 2018)477.2 K
Boku Cash, 31-Dec-20181.9 M
Boku EV187.9 M

Boku Funding

Summary Metrics

Founding Date

2009

Boku total Funding

$86.8 m

Boku latest funding size

$13.75 m

Time since last funding

4 years ago

Boku investors

Boku's latest funding round in September 2016 was reported to be $13.8 m. In total, Boku has raised $86.8 m. Boku's latest valuation is reported to be $172 m.

Boku Capital Raised

Embed Graph

Boku Income Statement

Annual

GBPFY, 2016FY, 2017FY, 2018

Revenue

3.2m3.4m5.9m

Revenue growth, %

8%

Cost of goods sold

Gross profit

5.9m

Gross profit Margin, %

100%

Operating expense total

3.0m3.2m

Depreciation and amortization

1.1k

EBITDA

206.4k

EBITDA margin, %

6%

EBIT

200.2k203.3k477.2k

EBIT margin, %

6%6%8%

Interest expense

Interest income

2.0k

Pre tax profit

119.0k158.2k479.2k

Income tax expense

394.0k(117.6k)117.6k

Net Income

(275.0k)275.8k361.6k

Quarterly

USDQ3, 2016Q3, 2017

Revenue

9.4m16.7m

Boku Balance Sheet

Annual

GBPFY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

80.050.043.2k908.014.01.1m402.1k1.8m938.1k3.4m2.9m1.0m1.1m1.9m

Accounts Receivable

122.9k328.2k868.8k1.8m2.4m1.2m2.2m967.7k719.5k14.1m19.4m16.4m

Inventories

2.2k61.3k

Current Assets

18.4k17.4k227.4k329.1k868.8k2.9m2.8m3.0m3.1m4.4m3.7m15.7m21.4m20.0m

PP&E

19.3k17.3k14.4k17.0k82.6k14.1k8.5k5.5k13.2k9.4k15.7k2.6k1.8k4.8k

Total Assets

37.7k34.7k241.8k346.1k951.4k2.9m2.9m3.0m3.1m4.4m4.1m15.7m21.6m20.0m

Accounts Payable

283.0k648.9k832.8k2.5m2.5m2.7m2.5m4.2m3.8m11.8k102.4k15.9k

Short-term debt

17.8m

Current Liabilities

58.3k107.8k283.0k648.9k832.8k2.5m2.5m2.7m2.5m4.2m3.8m15.7m21.1m18.2m

Long-term debt

Non-Current Liabilities

61.0k

Total Debt

17.8m

Total Liabilities

119.3k107.8k283.0k648.9k832.8k2.5m2.5m2.7m2.5m4.2m3.8m15.7m21.1m18.2m

Common Stock

15.5k43.5k49.2k54.8k162.8k162.8k162.8k162.8k162.8k162.8k162.8k162.8k162.8k162.8k

Retained Earnings

(1.5m)(2.0m)(1.9m)(2.3m)(2.0m)(1.6m)

Total Equity

(81.6k)(73.1k)(41.2k)(302.8k)118.6k405.6k310.3k215.5k616.7k124.2k231.8k(84.4k)448.6k1.8m

Debt to Equity Ratio

9.9 x

Debt to Assets Ratio

0.9 x

Financial Leverage

-0.5 x-0.5 x-5.9 x-1.1 x8 x7.2 x9.2 x13.7 x5.1 x35.1 x17.6 x-185.6 x48.1 x11.1 x

Boku Cash Flow

Annual

GBPFY, 2016FY, 2017

Net Income

(275.0k)275.8k

Boku Ratios

GBPY, 2018

EV/EBIT

393.7 x

Revenue/Employee

36.6k

Debt/Equity

9.9 x

Debt/Assets

0.9 x

Financial Leverage

11.1 x

Boku Operating Metrics

Boku's Users was reported to be 3.2 b in Nov, 2017.
Nov, 2017

Users

3.20 b

Boku Employee Rating

3.428 votes
Culture & Values
3.2
Work/Life Balance
3.7
Senior Management
2.8
Salary & Benefits
3.3
Career Opportunities
3.2
Source