Boingo Wireless market cap is $620.6 m, and annual revenue was $263.79 m in FY 2019

Boingo Wireless Net income (Q1, 2020)-4.7 M

Boingo Wireless EBIT (Q1, 2020)-2.6 M

Boingo Wireless Cash, 31-Mar-2020145.9 M

Boingo Wireless EV760.6 M

Boingo Wireless revenue breakdown by business segment: 36.5% from DAS, 25.1% from Military, 16.7% from Retail, 13.9% from Wholesale—Wi-Fi and 7.7% from Advertising and other

- Source: SEC Filings

- Source: SEC Filings

usd | Y, 2009 | Y, 2010 | FY, 2011 | Y, 2011 | FY, 2012 | Y, 2012 | Y, 2013 | FY, 2013 | Y, 2014 | FY, 2014 | FY, 2015 | Y, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Cash | 22.6m | 25.7m | 93.9m | 93.9m | 58.1m | 58.1m | 27.3m | 27.3m | 8.8m | 8.8m | 14.7m | 14.7m | 19.5m | 26.7m | 149.4m | 40.4m |

## Accounts Receivable | 7.4m | 11.0m | 16.3m | 16.3m | 27.9m | 27.9m | 43.6m | 43.6m | 43.0m | 26.1m | 42.8m | 33.4m | ||||

## Prepaid Expenses | 1.1m | 2.1m | 2.6m | 3.9m | 3.9m | 6.4m | 7.8m | 8.2m | ||||||||

## Inventories | 2.6m | 3.9m | 3.9m | 5.3m | ||||||||||||

## Current Assets | 105.2m | 114.0m | 80.9m | 80.9m | 43.1m | 43.1m | 62.1m | 62.1m | 67.8m | 59.2m | 200.0m | 122.2m | ||||

## PP&E | 39.7m | 42.4m | 67.6m | 67.6m | 111.8m | 111.8m | 214.5m | 214.5m | 250.8m | 262.4m | 314.2m | 380.2m | ||||

## Goodwill | 25.5m | 26.7m | 42.4m | 42.4m | 42.4m | 42.4m | 42.4m | 42.4m | 42.4m | 42.4m | 59.6m | 58.6m | ||||

## Total Assets | 188.9m | 202.5m | 215.5m | 215.5m | 219.4m | 219.4m | 341.0m | 341.0m | 381.0m | 384.3m | 602.9m | 600.5m | ||||

## Accounts Payable | 4.6m | 5.0m | 11.6m | 11.6m | 4.0m | 4.0m | 29.4m | 29.4m | 15.5m | 11.6m | 21.5m | 24.3m | ||||

## Short-term debt | 205.0k | 42.0k | 526.0k | 875.0k | 1.2m | 2.5m | 875.0k | 1.1m | 6.6m | 6.6m | 778.0k | |||||

## Current Liabilities | 31.1m | 33.3m | 47.8m | 47.8m | 56.8m | 56.8m | 93.9m | 93.9m | 99.2m | 122.3m | 171.2m | 158.4m | ||||

## Long-term debt | 197.0k | 136.0k | 473.0k | 2.6m | 3.0m | 19.0m | 16.8m | 15.9m | 6.7m | 156.6m | 180.6m | |||||

## Total Debt | 402.0k | 178.0k | 999.0k | 3.5m | 4.2m | 17.6m | 17.6m | 17.0m | 875.0k | 151.7m | 181.4m | |||||

## Total Liabilities | 59.8m | 58.0m | 74.9m | 92.0m | 229.0m | 282.4m | 285.3m | 472.8m | 507.0m | |||||||

## Common Stock | 3.0k | 4.0k | 4.0k | 4.0k | 4.0k | 4.0k | 4.0k | 4.0k | ||||||||

## Preferred Stock | ||||||||||||||||

## Additional Paid-in Capital | 170.7m | 178.2m | 182.9m | 182.9m | 189.7m | 189.7m | 197.6m | 197.6m | 211.3m | 230.7m | 259.1m | 234.6m | ||||

## Retained Earnings | (41.8m) | (34.5m) | (43.2m) | (43.2m) | (62.9m) | (62.9m) | (85.2m) | (85.2m) | (112.6m) | (132.0m) | (129.9m) | (141.0m) | ||||

## Total Equity | 129.1m | 144.5m | 140.6m | 140.6m | 127.4m | 127.4m | 112.0m | 112.0m | 98.5m | 99.0m | 130.1m | 93.5m | ||||

## Debt to Equity Ratio | 0 x | 0.2 x | 0.2 x | 0.2 x | 0 x | 1.2 x | ||||||||||

## Debt to Assets Ratio | 0 x | 0.1 x | 0.1 x | 0 x | 0 x | 0.3 x | ||||||||||

## Financial Leverage | 1.5 x | 1.4 x | 1.5 x | 1.5 x | 1.7 x | 1.7 x | 3 x | 3 x | 3.9 x | 3.9 x | 4.6 x | 6.4 x |

- Source: SEC Filings

- Source: SEC Filings

- Source: SEC Filings

- Source: SEC Filings

USD | Y, 2020 |
---|---|

## EV/EBIT | -294.2 x |

## EV/CFO | 40 x |

## Financial Leverage | 7.9 x |

FY, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | FY, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | FY, 2016 | Q1, 2017 | Q2, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|

## Countries | 90 | 90 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |

## Retail Customers | 254 k | 235 k | 225 k | 212 k | 204 k | 187 k | 184 k | 185 k | 195 k | 194 k | 195 k |

## Subscribers (Military) | 20 k | 32 k | 40 k | 46 k | 57 k | 69 k | 79 k | 86 k | 107 k | 128 k | 131 k |

## Wi-Fi Hotspots | 1 m | 1 m | 1 m | 1 m | 1.50 m | 1.50 m | 1.50 m | 1.50 m | 1.50 m | 1.50 m | 1.50 m |