Boardwalk Pipeline Partners was founded in 2005 and is headquartered in Houston, US

Boardwalk Pipeline Partners has an office in Houston

Houston, US (HQ)

2800 9 Greenway Plaza

Boardwalk Pipeline Partners's revenue was reported to be $367 m in Q1, 2017

USD

## Revenue (Q1, 2017) | 367 m |

## Net income (Q1, 2017) | 119.3 m |

## EBIT (Q1, 2017) | 164.8 m |

## Market capitalization (18-Aug-2017) | 3.7 b |

## Cash (31-Mar-2017) | 28.7 m |

Boardwalk Pipeline Partners's current market capitalization is $3.7 b.

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Revenue | 1.2 b | 1.2 b | 1.2 b | 1.3 b |

## Revenue growth, % | 2% | 1% | 5% | |

## Gross profit | 1.1 b | |||

## Gross profit Margin, % | 90% | |||

## General and administrative expense | 142.2 m | |||

## Operating expense total | 791.1 m | 835.7 m | 853.4 m | 829.7 m |

## EBIT | 415.7 m | 484.6 m | 395.8 m | 477.5 m |

## EBIT margin, % | 34% | 39% | 32% | 37% |

## Interest expense | 163.4 m | 165.5 m | 176.4 m | 182.8 m |

## Interest income | (500 k) | (600 k) | (400 k) | (400 k) |

## Pre tax profit | 250.7 m | 147.2 m | 222.5 m | 302.8 m |

## Income tax expense | 500 k | 400 k | 500 k | 600 k |

## Net Income | 250.2 m | 146.8 m | 222 m | 302.2 m |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 293.4 m | 278.9 m | 329.7 m | 298.6 m | 294.1 m | 345 m | 306.3 m | 303.3 m | 367 m |

## General and administrative expense | 30.5 m | 31.8 m | 30.6 m | 31.8 m | 31.7 m | 34.7 m | 35.5 m | 34.4 m | 34.6 m |

## Operating expense total | 30.5 m | 31.8 m | 30.6 m | 31.8 m | 31.7 m | 34.7 m | 35.5 m | 34.4 m | 34.6 m |

## EBIT | 96.5 m | 68.5 m | 122.8 m | 85.9 m | 80.7 m | 141.6 m | 109.3 m | 93.7 m | 164.8 m |

## EBIT margin, % | 33% | 25% | 37% | 29% | 27% | 41% | 36% | 31% | 45% |

## Interest expense | 40.2 m | 40 m | 45.2 m | 45.9 m | 43.1 m | 42.6 m | 45.4 m | 48.4 m | 46.2 m |

## Interest income | (200 k) | (100 k) | (100 k) | (100 k) | (100 k) | (100 k) | (100 k) | (100 k) | (100 k) |

## Pre tax profit | 56 m | 28.5 m | 77.9 m | 40.5 m | 38.4 m | 101.2 m | 65.9 m | 47.3 m | 119.5 m |

## Income tax expense | 100 k | 100 k | 200 k | 100 k | 100 k | 200 k | 200 k | 200 k | |

## Net Income | 55.9 m | 28.4 m | 77.7 m | 40.4 m | 38.3 m | 101 m | 65.7 m | 47.3 m | 119.3 m |

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Cash | 28.5 m | 6.6 m | 3.1 m | 4.6 m |

## Current Assets | 177.1 m | 149.6 m | 169.8 m | 174.2 m |

## PP&E | 7.2 b | 7.6 b | 7.7 b | 8 b |

## Goodwill | 215.5 m | 237.4 m | 237.4 m | 237.4 m |

## Total Assets | 7.9 b | 8.2 b | 8.3 b | 8.6 b |

## Accounts Payable | 458.7 m | |||

## Current Liabilities | 236 m | 220.2 m | 314.4 m | 332.9 m |

## Total Equity | 4.1 b | 4.1 b | ||

## Financial Leverage | 1.9 x | 2 x |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Cash | 43.3 m | 6.2 m | 28.8 m | 19.3 m | 5.4 m | 9.3 m | 161.8 m | 111.4 m | 28.7 m |

## Current Assets | 175.6 m | 138.5 m | 192.1 m | 162.1 m | 145.2 m | 164.9 m | 316.6 m | 272.3 m | 191.7 m |

## PP&E | 7.3 b | 7.3 b | 7.6 b | 7.6 b | 7.6 b | 7.7 b | 7.8 b | 7.9 b | 8 b |

## Goodwill | 215.5 m | 215.5 m | 237.4 m | 237.4 m | 237.4 m | 237.4 m | 237.4 m | 237.4 m | 237.4 m |

## Total Assets | 7.9 b | 7.9 b | 8.2 b | 8.2 b | 8.2 b | 8.3 b | 8.6 b | 8.6 b | 8.7 b |

## Accounts Payable | 49.9 m | 53.7 m | 103.2 m | 93.8 m | 91 m | 59.6 m | 105.6 m | 95.6 m | 82.8 m |

## Current Liabilities | 221.2 m | 239.3 m | 200.8 m | 239.2 m | 275 m | 243.8 m | 309.1 m | 331.3 m | 260.4 m |

## Total Equity | 4.1 b | 4.1 b | |||||||

## Financial Leverage | 1.9 x | 1.9 x |

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Net Income | 250.2 m | 146.8 m | 222 m | 302.2 m |

## Depreciation and Amortization | 271.6 m | 288.7 m | 323.7 m | 317.8 m |

## Cash From Operating Activities | 534.3 m | 513.6 m | 576.4 m | 600.8 m |

## Capital Expenditures | (294.8 m) | (404.4 m) | (374.5 m) | (590.4 m) |

## Cash From Investing Activities | (309.4 m) | (699.2 m) | (367.5 m) | (590.2 m) |

## Cash From Financing Activities | (200.3 m) | 163.7 m | (212.4 m) | (9.1 m) |

## Free Cash Flow | 829.1 m | 918 m | 950.9 m | 10.4 m |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Net Income | 55.9 m | 28.4 m | 77.7 m | 40.4 m | 38.3 m | 101 m | 65.7 m | 47.3 m | 119.3 m |

## Depreciation and Amortization | 69.6 m | 72.2 m | 81.6 m | 81 m | 79.8 m | 79 m | 79.1 m | 80.6 m | 80.6 m |

USD | Y, 2017 |
---|---|

## Revenue/Employee | 286.7 k |