BlueScope (BSL.AX) stock price, revenue, and financials

BlueScope market cap is $11 b, and annual revenue was $11.32 b in FY 2020

$11 B

BSL.AX Mkt cap, 22-Sept-2021

$11.3 B

BlueScope Revenue FY, 2020
BlueScope Revenue growth (FY, 2019 - FY, 2020), %(10%)
BlueScope Gross profit (FY, 2020)4.4 B
BlueScope Gross profit margin (FY, 2020), %38.8%
BlueScope Net income (FY, 2020)123.5 M
BlueScope Cash, 30-Jun-20201.4 B
BlueScope EV10.9 B
Get notified regarding key financial metrics and revenue changes at BlueScopeLearn more
Banner background

BlueScope Revenue

BlueScope revenue was $11.32 b in FY, 2020 which is a 9.9% year over year decrease from the previous period.

Embed Graph

BlueScope Revenue Breakdown

Embed Graph

BlueScope revenue breakdown by business segment: 14.8% from North Star BlueScope Steel, 24.0% from Building Products Asia and North America, 9.9% from Buildings North America, 6.3% from New Zealand and Pacific Steel and 44.9% from Australian Steel Products

BlueScope revenue breakdown by geographic segment: 37.8% from Australia, 18.7% from Asia, 34.7% from North America, 5.2% from New Zealand and 3.5% from Other

BlueScope Income Statement

Annual

AUDFY, 2018FY, 2019FY, 2020

Revenue

11.5b12.6b11.3b

Revenue growth, %

9%(10%)

Cost of goods sold

6.7b7.5b6.9b

Gross profit

4.8b5.1b4.4b

Gross profit Margin, %

42%40%39%

Operating expense total

3.2b3.6b3.8b

Depreciation and amortization

375.3m413.1m(534.6m)

Pre tax profit

1.4b1.3b256.3m

Income tax expense

270.0m292.6m128.0m

Net Income

1.6b1.0b123.5m

EPS

2.81.90.2

Half Year

AUDH1, 2018H1, 2019H1, 2020

Revenue

5.5b6.4b5.9b

Cost of goods sold

3.2b3.7b3.6b

Gross profit

2.3b2.7b2.3b

Gross profit Margin, %

42%43%38%

Operating expense total

1.7b1.8b1.8b

Depreciation and amortization

186.7m206.1m261.9m

Pre tax profit

470.1m824.1m273.5m

Income tax expense

400.0k181.8m73.1m

Net Income

472.4m637.2m193.6m

EPS

0.81.10.4

BlueScope Balance Sheet

Annual

AUDFY, 2018FY, 2019FY, 2020

Cash

944.4m1.6b1.4b

Accounts Receivable

1.3b1.1b994.5m

Inventories

1.9b2.1b1.9b

Current Assets

4.5b5.1b4.6b

PP&E

4.0b4.1b4.2b

Goodwill

1.2b1.3b1.3b

Total Assets

10.9b11.7b11.6b

Accounts Payable

1.4b1.6b1.2b

Short-term debt

95.9m212.2m218.6m

Current Liabilities

2.6b2.9b2.5b

Long-term debt

784.9m739.6m1.1b

Non-Current Liabilities

1.4b1.5b2.0b

Total Debt

880.8m951.8m1.3b

Total Liabilities

4.0b7.3b4.5b

Common Stock

4.3b3.8b3.6b

Retained Earnings

1.8b2.7b2.6b

Total Equity

6.9b7.3b7.0b

Debt to Equity Ratio

0.1 x0.1 x0.2 x

Debt to Assets Ratio

0.1 x0.1 x0.1 x

Financial Leverage

1.6 x1.6 x1.6 x

Half Year

AUDH1, 2018H1, 2019H1, 2020

Cash

815.9m1.1b1.3b

Inventories

1.8b2.2b2.0b

Current Assets

3.9b4.7b4.6b

PP&E

3.7b4.1b4.2b

Total Assets

9.6b11.2b11.5b

Short-term debt

77.9m205.3m197.9m

Current Liabilities

2.2b2.5b2.5b

Long-term debt

1.0b724.2m1.1b

Non-Current Liabilities

1.6b1.5b1.8b

Total Debt

1.1b929.5m1.3b

Total Liabilities

3.8b4.0b4.3b

Common Stock

4.4b4.1b3.7b

Retained Earnings

755.1m2.3b2.8b

Total Equity

5.8b7.2b7.3b

Debt to Equity Ratio

0.2 x0.1 x0.2 x

Debt to Assets Ratio

0.1 x0.1 x0.1 x

Financial Leverage

1.6 x1.5 x1.6 x

BlueScope Cash Flow

Annual

AUDFY, 2018FY, 2019FY, 2020

Net Income

1.6b1.0b123.5m

Depreciation and Amortization

376.5m413.1m534.6m

Accounts Receivable

(93.8m)215.3m139.0m

Inventories

(238.3m)(54.5m)113.2m

Accounts Payable

9.4m110.9m(337.0m)

Cash From Operating Activities

1.1b1.7b817.9m

Purchases of PP&E

(395.4m)(362.3m)(561.7m)

Cash From Investing Activities

(380.4m)(388.2m)(570.3m)

Long-term Borrowings

(1.8b)(545.6m)(740.7m)

Dividends Paid

(126.6m)(119.2m)(83.7m)

Cash From Financing Activities

(581.5m)(606.0m)(483.8m)

Net Change in Cash

178.8m688.1m(236.2m)

Income Taxes Paid

66.4m189.5m74.0m

Half Year

AUDH1, 2018H1, 2019H1, 2020

Cash From Operating Activities

357.9m653.2m235.8m

Purchases of PP&E

(206.5m)(155.2m)(269.6m)

Cash From Investing Activities

(201.4m)(214.8m)(264.1m)

Long-term Borrowings

(381.4m)(201.2m)(446.4m)

Dividends Paid

(51.0m)(55.9m)(52.7m)

Cash From Financing Activities

(92.2m)(336.1m)(341.0m)

Net Change in Cash

64.3m102.3m(369.3m)

Income Taxes Paid

34.1m128.8m37.3m

BlueScope Ratios

AUDH1, 2018

EV/CFO

20.9 x

Debt/Equity

0.2 x

Debt/Assets

0.1 x

Financial Leverage

1.6 x

P/E Ratio

16.8

BlueScope Operating Metrics

H1, 2018FY, 2018H1, 2019FY, 2019H1, 2020FY, 2020

Domestic Steel Sales Volume (Australian Steel Products), tonnes

1.18 m2.37 m1.19 m2.25 m1.14 m2.29 m

Export Steel Sales Volume (Australian Steel Products), tonnes

335.9 k749.3 k280.1 k864.9 k260.7 k646.5 k

Steel Sales Volume (North Star BlueScope Steel), tonnes

1.04 m2.1 m1.04 m2.11 m1.03 m2.04 m

Steel Sales Volume (Building Products Asia and North America), tonnes

880.2 k1.76 m848.2 k1.67 m855.1 k1.59 m

Steel Sales Volume (Building North America), tonnes

116.2 k237.7 k119.2 k226.5 k112 k203 k

Domestic Steel Sales Volume (New Zealand and Pacific Steel), tonnes

229.1 k443 k238.8 k461.7 k230.7 k

Export Steel Sales Volume (New Zealand and Pacific Steel), tonnes

78.4 k207.1 k68.7 k145.6 k84.1 k

Domestic Steel Sales Volume (New Zealand and Pacific Islands), tonnes

409.3 k

Export Steel Sales Volume (New Zealand and Pacific Islands), tonnes

191.4 k

Sales Volume (Building Products Asia and North America, Thailand), tonnes

181 k377 k159 k341 k133 k305 k

Sales Volume (Building Products Asia and North America, Indonesia), tonnes

123 k232 k95 k178 k86 k150 k

Sales Volume (Building Products Asia and North America, Malaysia), tonnes

78 k169 k90 k166 k73 k114 k

Sales Volume (Building Products Asia and North America, Vietnam), tonnes

71 k132 k68 k126 k63 k120 k

Sales Volume (Building Products Asia and North America, North America), tonnes

200 k400 k178 k354 k192 k373 k

Sales Volume (Building Products Asia and North America, India), tonnes

60 k127 k58 k124 k55 k103 k

Sales Volume (Building Products Asia and North America, China), tonnes

179 k345 k210 k389 k254 k429 k

Raw Steel Production (Australian Steel Products), tonnes

1.57 m3.16 m1.53 m3.04 m1.54 m3.01 m

Raw Steel Production (New Zealand and Pacific Steel), tonnes

331 k658 k325 k660 k332 k584 k

Raw Steel Production (North Star), tonnes

1.09 m2.16 m1.08 m2.16 m1.07 m2.1 m

Marketable Coil Production (North Star), tonnes

1.06 m2.11 m1.06 m2.11 m1.04 m2.05 m

BlueScope Employee Rating

3.6177 votes
Culture & Values
3.7
Work/Life Balance
3.9
Senior Management
3.6
Salary & Benefits
3.7
Career Opportunities
3.1
Source