Berkshire Hathaway Energy financials

Berkshire Hathaway Energy Revenue

Berkshire Hathaway Energy revenue was $19.84 b in FY, 2019

Embed Graph

Summary - Funding Rounds

Founding Date	1971

Berkshire Hathaway Energy is a subsidiary of Berkshire Hathaway

Annual

USD	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018	FY, 2019
Revenue	11.2b	11.5b	12.6b	17.3b	17.9b	17.4b	18.6b	19.8b	19.8b
Revenue growth, %				37%	3%	(3%)
Cost of goods sold	3.6b	3.5b	3.8b	5.7b	5.1b	4.3b	4.5b	4.8b	4.6b
Gross profit	7.5b	8.0b	8.8b	11.6b	12.8b	13.1b	14.1b	15.0b	15.3b
Gross profit Margin, %	67%	70%	70%	67%	72%	75%	76%	76%	77%
General and administrative expense				222.0m
Operating expense total	4.8b	5.5b	6.0b	222.0m			9.6b	10.9b	11.1b
EBIT	2.7b	2.6b	2.8b	4.0b	4.3b	4.3b	4.5b	4.1b	4.2b
EBIT margin, %	24%	22%	22%	23%	24%	24%	24%	21%	21%
Interest expense	1.2b	1.2b	994.0m	1.7b	1.9b	1.9b	2.0b	2.1b	1.7b
Interest income				1.0m			111.0m	113.0m
Investment income	53.0m	68.0m	(35.0m)				(151.0m)	43.0m	(44.0m)
Pre tax profit	1.6b	1.6b	1.8b				2.5b	2.0b	2.4b
Income tax expense	294.0m	148.0m	130.0m	589.0m	450.0m	403.0m	(554.0m)	(583.0m)	(598.0m)
Net Income	1.3b	1.5b	1.6b	2.1b	2.4b	2.6b	2.9b	2.6b	3.0b

Quarterly

USD	Q2, 2011	Q3, 2011	Q1, 2012	Q2, 2012	Q3, 2012	Q1, 2013	Q2, 2013	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q1, 2020
Revenue	2.6b	2.8b	2.8b	2.7b	3.0b	3.1b	3.0b	3.3b	4.2b	4.1b	4.8b	4.2b	4.4b	5.1b	4.0b	4.1b	5.1b	4.2b	4.6b	5.3b	4.4b	5.0b	5.6b	4.6b	4.9b	4.5b
Cost of goods sold	840.0m	897.0m	942.0m	750.0m	884.0m	964.0m	840.0m	949.0m	1.6b	1.3b	1.4b	1.4b	1.2b	1.4b	1.1b	970.0m	1.2b	1.1b	1.0b	1.2b	1.2b	1.1b	1.3b	1.2b	1.0b	1.0b
Gross profit	1.8b	1.9b	1.9b	2.0b	2.1b	2.1b	2.1b	2.4b	2.6b	2.8b	3.4b	2.9b	3.2b	3.7b	2.9b	3.2b	3.9b	3.0b	3.5b	4.1b	3.3b	3.9b	4.4b	3.4b	3.9b	3.5b
Gross profit Margin, %	68%	68%	67%	72%	71%	69%	72%	72%	62%	69%	70%	68%	72%	73%	73%	76%	77%	73%	77%	77%	74%	77%	77%	74%	79%	77%
Operating expense total	1.2b	1.2b	1.2b	1.4b	1.4b	1.3b	1.5b	1.6b	1.7b	1.9b	2.0b	1.9b	2.2b	2.2b	2.0b	2.3b	2.3b	2.1b	2.5b	2.4b	2.4b	4.0b	4.1b	2.5b	3.9b	2.6b
Depreciation and amortization																						739.0m	667.0m		728.0m
EBIT	577.0m	728.0m	716.0m	568.0m	757.0m	773.0m	641.0m	818.0m	950.0m	900.0m	1.4b	930.0m	1.0b	1.5b	953.0m	854.0m	1.6b	971.0m	1.0b	1.6b	871.0m	972.0m	1.5b	919.0m	959.0m	919.0m
EBIT margin, %	22%	26%	25%	21%	25%	25%	21%	25%	22%	22%	29%	22%	23%	30%	24%	21%	31%	23%	23%	31%	20%	19%	27%	20%	20%	20%
Interest expense	303.0m	301.0m	290.0m	296.0m	298.0m	290.0m	294.0m	260.0m	346.0m	425.0m	362.0m	360.0m	388.0m	416.0m	473.0m	222.0m	375.0m	380.0m	405.0m	392.0m	586.0m	461.0m	453.0m	432.0m	476.0m	483.0m
Interest income												26.0m	26.0m	27.0m	27.0m	27.0m	39.0m	26.0m	27.0m	32.0m	26.0m			30.0m		20.0m
Investment income	7.0m	28.0m	12.0m	19.0m	30.0m	14.0m	26.0m	28.0m	15.0m	31.0m	38.0m	26.0m	30.0m	33.0m	26.0m	34.0m	36.0m	24.0m	26.0m	30.0m	12.0m			(10.0m)		(18.0m)
Pre tax profit	309.0m	459.0m	471.0m	305.0m	512.0m	539.0m	409.0m	558.0m	604.0m	547.0m	1.0b	570.0m	619.0m	1.1b	543.0m	632.0m	1.2b	591.0m	644.0m	1.2b	285.0m			487.0m		507.0m
Income tax expense	76.0m	68.0m	104.0m	37.0m	47.0m	109.0m	114.0m	49.0m	112.0m	153.0m	266.0m	123.0m	82.0m	269.0m	74.0m	121.0m	199.0m	52.0m	83.0m	184.0m	(221.0m)	(168.0m)	23.0m	(148.0m)	(76.0m)	(184.0m)
Net Income	236.0m	412.0m	375.0m	282.0m	488.0m	438.0m	311.0m	525.0m	503.0m	417.0m	776.0m	469.0m	558.0m	874.0m	490.0m	536.0m	1.0b	556.0m	574.0m	1.1b	513.0m	378.0m	1.4b	622.0m	688.0m	673.0m

Annual

USD	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018	FY, 2019
Cash	286.0m	776.0m	1.2b	617.0m	1.1b	721.0m	935.0m	627.0m	1.0b
Accounts Receivable	1.3b	1.4b	1.8b	1.8b	1.8b	1.8b	2.0b	2.0b	1.9b
Prepaid Expenses	492.0m	612.0m	1.1b	1.5b	814.0m		815.0m	853.0m	839.0m
Inventories	690.0m	766.0m	853.0m	826.0m	882.0m	228.0m	888.0m	844.0m	873.0m
Current Assets	3.3b	3.9b	4.9b	5.9b	5.2b	4.7b	5.8b	5.1b	5.9b
PP&E	34.2b	37.6b	50.1b	59.2b	60.8b	62.5b	65.9b	68.6b	73.3b
Goodwill	5.0b	5.1b	7.5b	9.3b	9.1b	9.0b	9.7b	9.6b	9.7b
Total Assets	47.7b	52.5b	70.0b	82.3b	83.6b	85.4b	90.2b	92.2b	100.1b
Accounts Payable	989.0m	1.2b	1.6b	2.0b	1.6b	1.3b	1.5b	1.8b	1.8b
Short-term debt	1.2b	1.1b	1.4b	2.7b	2.1b	1.0b	7.9b	4.6b	5.8b
Current Liabilities	4.5b	4.8b	5.0b	7.1b	6.1b	6.3b	11.6b	8.8b	10.3b
Long-term debt	13.3b	20.7b	21.9b	25.8b	26.1b	7.0b	26.2b	26.0b
Total Debt	14.5b	21.9b	1.2b	1.2b	8.2b	8.0b	9.9b	8.8b	5.8b
Total Liabilities	33.5b	36.6b	51.2b	61.7b	61.1b	61.0b	61.9b	62.5b	67.5b
Preferred Stock						2.0m
Additional Paid-in Capital	5.4b	5.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b
Retained Earnings	9.3b	10.8b	12.4b	14.5b	16.9b	19.4b	22.2b	25.6b	28.3b
Total Equity	14.3b	15.9b	18.8b	20.6b	22.5b	24.5b	28.3b	29.7b	32.6b
Debt to Equity Ratio	1 x	1.4 x	0.1 x	0.1 x	0.4 x	0.3 x	0.3 x	0.3 x
Debt to Assets Ratio	0.3 x	0.4 x	0 x	0 x	0.1 x	0.1 x	0.1 x	0.1 x
Financial Leverage	3.3 x	3.3 x	3.7 x	4 x	3.7 x	3.5 x	3.2 x	3.1 x	3.1 x

Quarterly

USD	Q2, 2011	Q3, 2011	Q1, 2012	Q2, 2012	Q3, 2012	Q1, 2013	Q2, 2013	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q1, 2020
Cash	1.0b	906.0m	382.0m	880.0m	1.9b	618.0m	892.0m	1.9b	1.3b	1.5b	1.5b	507.0m	1.1b	1.7b	1.1b	778.0m	1.0b	1.0b	827.0m	1.1b	1.6b	1.2b	1.0b	1.7b	1.3b	2.1b
Accounts Receivable	1.1b	1.1b	1.2b	1.2b	1.3b	1.3b	1.3b	1.3b	1.9b	1.9b	1.9b	1.8b	2.0b	2.0b	1.6b	1.8b	1.9b	1.6b	1.9b	2.0b	1.8b	2.0b	2.2b	1.9b	2.0b	1.8b
Prepaid Expenses	385.0m	408.0m	645.0m	644.0m	581.0m	564.0m	581.0m	706.0m	1.2b	1.6b	922.0m	1.1b	1.1b	1.1b	796.0m	840.0m	864.0m	1.0b	954.0m	1.1b	963.0m			1.1b
Inventories	613.0m	643.0m	694.0m	726.0m	762.0m	740.0m	759.0m	774.0m	785.0m	825.0m	826.0m	790.0m	835.0m	859.0m	902.0m	933.0m	926.0m	895.0m	893.0m	887.0m	864.0m	860.0m	851.0m	785.0m	867.0m	912.0m
Current Assets	3.4b	3.3b	3.5b	3.4b	4.5b	3.3b	3.5b	4.7b	5.2b	5.8b	5.5b	5.8b	5.7b	6.1b	5.0b	5.0b	5.2b	4.8b	5.2b	5.7b	6.4b	6.1b	5.8b	6.1b	6.5b	7.4b
PP&E	32.7b	33.3b	34.8b	35.3b	36.2b	37.7b	38.3b	39.4b	50.7b	52.0b	53.0b	59.0b	59.9b	60.1b	61.2b	61.4b	62.1b	62.9b	63.7b	65.0b	66.1b	66.7b	67.6b	68.9b	69.9b	72.7b
Goodwill	5.0b	5.0b	5.0b	5.0b	5.0b	5.1b	5.1b	5.3b	7.6b	7.8b	7.7b	9.2b	9.3b	9.1b	9.1b	9.1b	9.1b	9.1b	9.2b	9.7b	9.7b	9.7b	9.7b	9.7b	9.7b	9.6b
Total Assets	46.1b	46.4b	49.4b	49.5b	51.1b	52.0b	53.9b	56.2b	71.1b	73.1b	74.0b	82.3b	83.4b	83.8b	84.2b	84.6b	85.9b	86.5b	87.8b	91.1b	90.9b	90.9b	91.9b	94.5b	96.1b	100.8b
Accounts Payable	802.0m	806.0m	874.0m	1.0b	1.1b	984.0m	1.1b	1.1b	1.5b	1.5b	1.6b	1.6b	1.7b	1.7b	1.2b	1.4b	1.5b	1.2b	1.2b	1.3b	1.1b	1.2b	1.3b	1.4b	1.7b	1.5b
Short-term debt	843.0m	1.3b	1.5b	1.2b	1.2b	1.4b	1.3b	1.4b	1.4b	1.6b	1.3b	2.8b	2.6b	2.5b	2.7b	2.4b	3.0b	3.3b	4.4b	5.6b	6.9b	3.4b	2.2b	3.3b	1.9b	3.9b
Current Liabilities	3.2b	3.6b	4.2b	4.2b	4.3b	4.3b	4.2b	4.4b	4.9b	5.3b	5.7b	7.0b	7.1b	7.2b	6.4b	6.5b	7.3b	6.6b	7.8b	9.6b	10.5b	10.4b	7.8b	7.4b	8.9b	7.8b
Long-term debt	13.5b	13.3b	14.5b	20.3b	21.0b	20.5b	21.9b	17.1b	22.1b	23.0b	22.7b	25.5b	25.9b	25.6b	26.1b	26.6b	26.2b	27.0b	26.9b	26.2b	25.5b			66.4b		29.1b
Total Debt	14.4b	14.7b	16.0b	21.6b	22.1b	21.8b	23.2b	1.3b	1.2b	970.0m	728.0m	28.3b	1.6b	1.6b	935.0m	886.0m	1.1b	1.3b	1.9b	3.1b	4.3b	3.4b	2.2b	1.1b	1.9b	33.0b
Total Liabilities	32.4b	32.5b	34.6b	34.6b	35.6b	35.8b	37.4b	38.8b	51.6b	53.1b	53.3b	61.4b	61.6b	61.6b	61.1b	61.1b	61.4b	61.4b	61.9b	63.5b	62.1b	62.6b	62.2b	64.4b	65.4b	68.2b
Common Stock
Additional Paid-in Capital	5.4b	5.4b	5.4b	5.4b	5.4b	5.4b	5.4b	5.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b
Retained Earnings	8.5b	9.0b	9.7b	10.0b	10.5b	11.2b	11.5b	12.1b	12.9b	13.3b	14.1b	15.0b	15.6b	16.4b	17.4b	17.9b	19.0b	20.0b	20.5b	21.5b	23.7b	24.0b	25.4b	26.0b	26.7b	28.8b
Total Equity	13.8b	13.9b	14.8b	14.9b	15.5b	16.2b	16.5b	17.4b	19.5b	20.0b	20.8b	20.8b	21.7b	22.2b	23.1b	23.5b	24.5b	25.1b	25.9b	27.6b	28.8b	28.3b	29.7b	30.2b	30.8b	32.6b
Debt to Equity Ratio	1 x	1.1 x	1.1 x	1.4 x	1.4 x	1.3 x	1.4 x	0.1 x	0.1 x	0 x	0 x	1.4 x	0.1 x	0.1 x	0 x	0 x	0 x	0.1 x	0.1 x	0.1 x	0.1 x	0.1 x	0.1 x	0 x
Debt to Assets Ratio	0.3 x	0.3 x	0.3 x	0.4 x	0.4 x	0.4 x	0.4 x	0 x	0 x	0 x	0 x	0.3 x	0 x	0 x	0 x	0 x	0 x	0 x	0 x	0 x	0 x	0 x	0 x	0 x
Financial Leverage	3.3 x	3.3 x	3.3 x	3.3 x	3.3 x	3.2 x	3.3 x	3.2 x	3.6 x	3.6 x	3.6 x	3.9 x	3.8 x	3.8 x	3.6 x	3.6 x	3.5 x	3.4 x	3.4 x	3.3 x	3.2 x	3.2 x	3.1 x	3.1 x	3.1 x	3.1 x

Annual

USD	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018	FY, 2019
Net Income	1.3b	1.5b	1.7b	2.1b	2.4b	2.5b	2.9b	2.6b	3.0b
Depreciation and Amortization	1.3b	1.5b	1.6b	2.1b	2.4b	2.6b	2.6b	3.0b	3.0b
Accounts Payable	(49.0m)	108.0m	179.0m	(25.0m)	(194.0m)	(28.0m)	50.0m	145.0m	(26.0m)
Cash From Operating Activities	3.2b	4.3b	4.7b	5.1b	7.0b	6.1b	6.1b	6.8b	6.2b
Purchases of PP&E	(2.7b)	(3.4b)	(4.3b)	(6.6b)	(5.9b)	(5.1b)	(4.6b)	(6.2b)	(7.4b)
Cash From Investing Activities	(2.8b)	(4.3b)	(10.2b)	(9.4b)	(6.2b)	(5.7b)	(6.1b)	(7.0b)	(9.0b)
Short-term Borrowings	(545.0m)	6.0m
Long-term Borrowings									(19.0m)
Dividends Paid	(25.0m)	(26.0m)	(22.0m)	(22.0m)	(21.0m)	(20.0m)	(22.0m)
Cash From Financing Activities	(589.0m)	477.0m	5.9b	3.7b	(255.0m)	(690.0m)	274.0m	(174.0m)	3.1b
Net Change in Cash	(184.0m)	490.0m	399.0m	(558.0m)	491.0m	(387.0m)	214.0m	(400.0m)	385.0m
Interest Paid		1.0b
Income Taxes Paid		(1.3b)

Quarterly

USD	Q2, 2011	Q3, 2011	Q1, 2012	Q2, 2012	Q3, 2012	Q1, 2013	Q2, 2013	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q1, 2020
Net Income	567.0m	979.0m	375.0m	657.0m	1.1b	438.0m	749.0m	1.3b	507.0m	932.0m	1.7b	473.0m	1.0b	1.9b	490.0m	1.0b	2.1b	556.0m	1.1b	2.2b	513.0m	896.0m	2.3b	622.0m	1.3b	670.0m
Depreciation and Amortization	670.0m	997.0m	351.0m	715.0m	1.1b	389.0m	776.0m	1.2b	482.0m	984.0m	1.5b	587.0m	1.2b	1.8b	626.0m	1.3b	1.9b	622.0m	1.3b	1.9b	716.0m	1.5b	2.1b	733.0m	1.5b	821.0m
Accounts Payable	262.0m	352.0m	(70.0m)	50.0m	56.0m	(12.0m)	44.0m	100.0m	6.0m	57.0m	70.0m	(103.0m)	(48.0m)	(47.0m)	(73.0m)	94.0m	183.0m	(37.0m)	20.0m	170.0m	(40.0m)	16.0m	168.0m	68.0m	32.0m	117.0m
Cash From Operating Activities	1.8b	2.7b	932.0m	2.5b	3.7b	1.3b	2.6b	3.7b	1.0b	2.2b	4.3b	1.1b	3.5b	5.9b	1.4b	2.8b	4.8b	1.4b	2.4b	5.1b	1.5b	2.8b	5.0b	1.5b	2.1b	1.2b
Purchases of PP&E	(1.2b)	(1.9b)	(756.0m)	(1.5b)	(2.3b)	(891.0m)	(1.8b)	(2.9b)	(1.2b)	(2.4b)	(4.1b)	(1.4b)	(2.6b)	(4.3b)	(1.0b)	(2.1b)	(3.5b)	(865.0m)	(1.8b)	(3.2b)	(1.1b)			(1.4b)		(1.4b)
Capital Expenditures																						(2.8b)	(4.2b)		(2.7b)
Cash From Investing Activities	(1.2b)	(2.0b)	(1.5b)	(2.2b)	(2.8b)	(960.0m)	(2.9b)	(3.6b)	(989.0m)	(2.5b)	(4.2b)	(1.5b)	(2.6b)	(4.4b)	(1.3b)	(2.5b)	(4.1b)	(1.4b)	(2.4b)	(4.4b)	(1.2b)	(3.0b)	(4.5b)	(1.4b)	(3.0b)	(1.5b)
Short-term Borrowings	320.0m	320.0m	795.0m	817.0m	715.0m	436.0m	841.0m											(140.0m)	(617.0m)	(365.0m)	1.9b			311.0m
Long-term Borrowings									(250.0m)										(950.0m)	(1.3b)				(5.0m)
Dividends Paid	(13.0m)	(19.0m)	(8.0m)	(13.0m)	(18.0m)	(7.0m)	(11.0m)	(16.0m)	(6.0m)	(11.0m)	(16.0m)	(6.0m)	(10.0m)	(15.0m)	(4.0m)	(9.0m)	(14.0m)	(7.0m)	(12.0m)	(16.0m)	(9.0m)			(7.0m)		(5.0m)
Cash From Financing Activities	(74.0m)	(289.0m)	634.0m	289.0m	704.0m	(542.0m)	434.0m	1.0b	81.0m	606.0m	148.0m	239.0m	(373.0m)	(428.0m)	(99.0m)	(642.0m)	(792.0m)	328.0m	112.0m	(330.0m)	336.0m	465.0m	(392.0m)	900.0m	1.4b	1.4b
Net Change in Cash	551.0m	436.0m	96.0m	594.0m	1.6b	(158.0m)	116.0m	1.1b	117.0m	309.0m	306.0m	(110.0m)	515.0m	1.0b	(22.0m)	(330.0m)	(90.0m)	297.0m	106.0m	421.0m	593.0m			974.0m		1.0b
Free Cash Flow																						39.0m	828.0m		(616.0m)

USD	Q2, 2011
Debt/Equity	1 x
Debt/Assets	0.3 x
Financial Leverage	3.3 x

Culture & Values

1.7

Work/Life Balance

1.7

Senior Management

1.7

Salary & Benefits

1.9

Career Opportunities

1.5

Source

View Berkshire Hathaway Energy profile

Competitors

Willdan Group

Business Products & Services - Public

Enpowered Solutions

Energy & Utilities - Private

EkWateur

Energy & Utilities - Subsidiary

Edisun Power Europe

Energy & Utilities - Public

Compare competitors

Berkshire Hathaway Energy financials

Berkshire Hathaway Energy Revenue

Summary - Funding Rounds

Founding Date

Berkshire Hathaway Energy Income Statement

Annual

Revenue

Revenue growth, %

Cost of goods sold

Gross profit

Gross profit Margin, %

General and administrative expense

Operating expense total

EBIT

EBIT margin, %

Interest expense

Interest income

Investment income

Pre tax profit

Income tax expense

Net Income

Quarterly

Revenue

Cost of goods sold

Gross profit

Gross profit Margin, %

Operating expense total

Depreciation and amortization

EBIT

EBIT margin, %

Interest expense

Interest income

Investment income

Pre tax profit

Income tax expense

Net Income

Berkshire Hathaway Energy Balance Sheet

Annual

Cash

Accounts Receivable

Prepaid Expenses

Inventories

Current Assets

PP&E

Goodwill

Total Assets

Accounts Payable

Short-term debt

Current Liabilities

Long-term debt

Total Debt

Total Liabilities

Preferred Stock

Additional Paid-in Capital

Retained Earnings

Total Equity

Debt to Equity Ratio

Debt to Assets Ratio

Financial Leverage

Quarterly

Cash

Accounts Receivable

Prepaid Expenses

Inventories

Current Assets

PP&E

Goodwill

Total Assets

Accounts Payable

Short-term debt

Current Liabilities

Long-term debt

Total Debt

Total Liabilities

Common Stock

Additional Paid-in Capital

Retained Earnings

Total Equity

Debt to Equity Ratio

Debt to Assets Ratio