Berkshire Hathaway Energy (BRK-A) stock price, revenue, and financials

Berkshire Hathaway Energy annual revenue was $19.79 b in FY 2018

View Company

$4.9 B

Berkshire Hathaway Energy Revenue Q2, 2019

Berkshire Hathaway Energy Gross profit (Q2, 2019)3.9 B

Berkshire Hathaway Energy Gross profit margin (Q2, 2019), %79%

Berkshire Hathaway Energy Net income (Q2, 2019)688 M

Berkshire Hathaway Energy EBIT (Q2, 2019)959 M

Berkshire Hathaway Energy Cash, 30-Jun-20191.3 B

Berkshire Hathaway Energy EV461.7 B

Annual

USD	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Revenue	12.6b	17.3b	17.9b	17.4b	18.6b	19.8b
Revenue growth, %		37%	3%	(3%)
Cost of goods sold	3.8b	5.7b	5.1b	4.3b	4.5b
Gross profit	8.8b	11.6b	12.8b	13.1b	14.1b
Gross profit Margin, %	70%	67%	72%	75%	76%
General and administrative expense		222.0m
Operating expense total	9.8b	222.0m			14.1b	15.7b
Depreciation and amortization	1.5b				2.6b	2.9b
EBIT	2.8b	4.0b	4.3b	4.3b	4.5b	4.1b
EBIT margin, %	22%	23%	24%	24%	24%	21%
Interest expense	1.2b	1.7b	1.9b	1.9b	1.8b	1.8b
Interest income		1.0m
Income tax expense	130.0m	589.0m	450.0m	403.0m	(554.0m)	(583.0m)
Net Income	1.7b	2.1b	2.4b	2.6b	2.9b	2.6b

Quarterly

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019
Revenue	3.3b	4.2b	4.1b	4.8b	4.2b	4.4b	5.1b	4.0b	4.1b	5.1b	4.2b	4.6b	5.3b	4.4b	5.0b	5.6b	4.6b	4.9b
Cost of goods sold	949.0m	1.6b	1.3b	1.4b	1.4b	1.2b	1.4b	1.1b	970.0m	1.2b	1.1b	1.0b	1.2b	1.2b	1.1b	1.3b	1.2b	1.0b
Gross profit	2.4b	2.6b	2.8b	3.4b	2.9b	3.2b	3.7b	2.9b	3.2b	3.9b	3.0b	3.5b	4.1b	3.3b	3.9b	4.4b	3.4b	3.9b
Gross profit Margin, %	72%	62%	69%	70%	68%	72%	73%	73%	76%	77%	73%	77%	77%	74%	77%	77%	74%	79%
Operating expense total	2.5b	3.3b	3.2b	3.4b		3.4b	3.5b	3.1b	3.3b	3.5b	3.2b	3.5b	3.7b	3.6b	4.0b	4.1b	3.7b	3.9b
Depreciation and amortization	378.0m	475.0m	494.0m	519.0m		604.0m	609.0m	619.0m	640.0m	639.0m	610.0m	660.0m	635.0m	704.0m	739.0m	667.0m	720.0m	728.0m
EBIT	818.0m	950.0m	900.0m	1.4b	930.0m	1.0b	1.5b	953.0m	854.0m	1.6b	971.0m	1.0b	1.6b	871.0m	972.0m	1.5b	919.0m	959.0m
EBIT margin, %	25%	22%	22%	29%	22%	23%	30%	24%	21%	31%	23%	23%	31%	20%	19%	27%	20%	20%
Interest expense	309.0m	418.0m	425.0m	423.0m	472.0m	476.0m	475.0m	473.0m	468.0m	460.0m	458.0m	457.0m	464.0m	466.0m	461.0m	453.0m	477.0m	476.0m
Income tax expense	49.0m	112.0m	153.0m	266.0m	123.0m	82.0m	269.0m	74.0m	121.0m	199.0m	52.0m	83.0m	184.0m	(221.0m)	(168.0m)	23.0m	(148.0m)	(76.0m)
Net Income	537.0m	507.0m	425.0m	785.0m	473.0m	567.0m	884.0m	495.0m	545.0m	1.0b	563.0m	587.0m	1.1b	518.0m	378.0m	1.4b	625.0m	688.0m

Annual

USD	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Cash	1.2b	617.0m	1.1b	721.0m	935.0m	627.0m
Accounts Receivable	1.8b	1.8b	1.8b	1.8b	2.0b
Inventories	853.0m	826.0m	233.0m	228.0m	235.0m	844.0m
Current Assets	4.9b	5.9b	5.2b	4.7b	5.8b	5.1b
PP&E	50.1b	59.2b	60.8b	62.5b	65.9b	68.6b
Goodwill	7.5b	9.3b	9.1b	9.0b	9.7b	9.6b
Total Assets	70.0b	82.3b	83.6b	85.4b	90.2b	92.2b
Accounts Payable	1.6b	2.0b	1.6b	1.3b	1.5b	1.8b
Short-term debt	1.2b	1.2b	1.1b	1.0b	3.4b	2.1b
Current Liabilities	5.0b	7.1b	6.1b	6.3b	11.6b	8.8b
Long-term debt			7.1b	7.0b	6.4b	6.7b
Total Debt	1.2b	1.2b	8.2b	8.0b	9.9b	8.8b
Total Liabilities	51.2b		61.1b	61.0b	61.9b	62.5b
Common Stock
Preferred Stock			2.0m	2.0m	2.0m	2.0m
Additional Paid-in Capital	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b
Retained Earnings	12.4b	14.5b	16.9b	19.4b	22.2b	25.6b
Total Equity	18.8b	20.6b	22.5b	24.5b	28.3b	29.7b
Debt to Equity Ratio	0.1 x	0.1 x	0.4 x	0.3 x	0.3 x
Debt to Assets Ratio	0 x	0 x	0.1 x	0.1 x	0.1 x
Financial Leverage	3.7 x	4 x	3.7 x	3.5 x	3.2 x	3.1 x

Quarterly

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019
Cash	1.9b	1.3b	1.5b	1.5b	507.0m	1.1b	1.7b	1.1b	778.0m	1.0b	1.0b	827.0m	1.1b	1.6b	1.2b	1.0b	1.7b	1.3b
Accounts Receivable	1.3b	1.9b	1.9b	1.9b	1.8b	2.0b	2.0b	1.6b	1.8b	1.9b	1.6b	1.9b	2.0b	1.8b	2.0b	2.2b	1.9b	2.0b
Inventories	774.0m	785.0m	825.0m	826.0m	790.0m	835.0m	859.0m	902.0m	933.0m	926.0m	895.0m	893.0m	887.0m	864.0m	860.0m	851.0m	785.0m	867.0m
Current Assets	4.7b	5.2b	5.8b	5.5b	5.8b	5.7b	6.1b	5.0b	5.0b	5.2b	4.8b	5.2b	5.7b	6.4b	6.1b	5.8b	6.1b	6.5b
PP&E	39.4b	50.7b	52.0b	53.0b	59.0b	59.9b	60.1b	61.2b	61.4b	62.1b	62.9b	63.7b	65.0b	66.1b	66.7b	67.6b	68.9b	69.9b
Goodwill	5.3b	7.6b	7.8b	7.7b	9.2b	9.3b	9.1b	9.1b	9.1b	9.1b	9.1b	9.2b	9.7b	9.7b	9.7b	9.7b	9.7b	9.7b
Total Assets	56.2b	71.1b	73.1b	74.0b	82.3b	83.4b	83.8b	84.2b	84.6b	85.9b	86.5b	87.8b	91.1b	90.9b	90.9b	91.9b	94.5b	96.1b
Accounts Payable	1.1b	1.5b	1.5b	1.6b	1.6b	1.7b	1.7b	1.2b	1.4b	1.5b	1.2b	1.2b	1.3b	1.1b	1.2b	1.3b	1.4b	1.7b
Short-term debt	1.3b	1.2b	970.0m	728.0m	1.2b	1.6b	1.6b	935.0m	886.0m	1.1b	1.3b	1.9b	3.1b	4.3b	3.4b	2.2b	1.1b	1.9b
Current Liabilities	4.4b	4.9b	5.3b	5.7b	7.0b	7.1b	7.2b	6.4b	6.5b	7.3b	6.6b	7.8b	9.6b	10.5b	10.4b	7.8b	7.4b	8.9b
Total Debt	1.3b	1.2b	970.0m	728.0m		1.6b	1.6b	935.0m	886.0m	1.1b	1.3b	1.9b	3.1b	4.3b	3.4b	2.2b	1.1b	1.9b
Total Liabilities	38.8b	51.6b	53.1b	53.3b		61.6b	61.6b	61.1b	61.1b	61.4b	61.4b	61.9b	63.5b	62.1b	62.6b	62.2b	64.4b	65.4b
Additional Paid-in Capital	5.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b	6.4b
Retained Earnings	12.1b	12.9b	13.3b	14.1b	15.0b	15.6b	16.4b	17.4b	17.9b	19.0b	20.0b	20.5b	21.5b	23.7b	24.0b	25.4b	26.0b	26.7b
Total Equity	17.4b	19.5b	20.0b	20.8b	20.8b	21.7b	22.2b	23.1b	23.5b	24.5b	25.1b	25.9b	27.6b	28.8b	28.3b	29.7b	30.2b	30.8b
Debt to Equity Ratio													0.1 x	0.1 x	0.1 x	0.1 x
Debt to Assets Ratio													0 x	0 x	0 x	0 x
Financial Leverage	3.2 x	3.6 x	3.6 x	3.6 x	3.9 x	3.8 x	3.8 x	3.6 x	3.6 x	3.5 x	3.4 x	3.4 x	3.3 x	3.2 x	3.2 x	3.1 x	3.1 x	3.1 x

Annual

USD	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018
Net Income	1.7b	409.0m	2.4b	2.6b	2.9b	2.6b
Depreciation and Amortization	1.6b	351.0m	2.4b	2.6b	2.6b	3.0b
Accounts Receivable
Inventories	13.0m	44.0m
Accounts Payable	179.0m	30.0m	(76.0m)	39.0m	69.0m	145.0m
Cash From Operating Activities	4.7b	820.0m	7.0b	6.1b	6.1b	6.8b
Cash From Investing Activities	(10.2b)	(1.5b)	(6.2b)	(5.7b)	(6.1b)	(7.0b)
Long-term Borrowings	(670.0m)	(356.0m)	(124.0m)	(68.0m)	(58.0m)	(588.0m)
Cash From Financing Activities	5.9b	535.0m	(255.0m)	(690.0m)	274.0m	(174.0m)
Free Cash Flow	362.0m	(5.7b)	1.1b	966.0m	1.5b	529.0m

Quarterly

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019
Net Income	1.3b	507.0m	932.0m	1.7b	473.0m	1.0b	1.9b	495.0m	1.0b	2.1b	563.0m	1.2b	2.2b	518.0m	896.0m	2.3b	625.0m	1.3b
Depreciation and Amortization	1.2b	482.0m	984.0m	1.5b	587.0m	1.2b	1.8b	626.0m	1.3b	1.9b	622.0m	1.3b	1.9b	716.0m	1.5b	2.1b	733.0m	1.5b
Accounts Receivable													2.0b
Inventories													887.0m
Accounts Payable	100.0m	6.0m	57.0m	70.0m	(103.0m)	(48.0m)	(47.0m)	(73.0m)	94.0m	183.0m	(37.0m)	20.0m	170.0m	(40.0m)	16.0m	168.0m	68.0m	32.0m
Cash From Operating Activities	3.7b	1.0b	2.2b	4.3b	1.1b	3.5b	5.9b	1.4b	2.8b	4.8b	1.4b	2.4b	5.1b	1.5b	2.8b	5.0b	1.5b	2.1b
Cash From Investing Activities	(3.6b)	(989.0m)	(2.5b)	(4.2b)	(1.5b)	(2.6b)	(4.4b)	(1.3b)	(2.5b)	(4.1b)	(1.4b)	(2.4b)	(4.4b)	(1.2b)	(3.0b)	(4.5b)	(1.4b)	(3.0b)
Long-term Borrowings												(950.0m)	(1.3b)
Cash From Financing Activities	1.0b	81.0m	606.0m	148.0m	239.0m	(373.0m)	(428.0m)	(99.0m)	(642.0m)	(792.0m)	328.0m	112.0m	(330.0m)	336.0m	465.0m	(392.0m)	900.0m	1.4b
Free Cash Flow	798.0m	(157.0m)	(203.0m)	280.0m	(319.0m)	909.0m	1.7b	333.0m	668.0m	1.3b	553.0m	615.0m	1.9b	404.0m	39.0m	828.0m	95.0m	(616.0m)

USD	Y, 2019
EV/EBIT	481.5 x
EV/CFO	216.4 x
EV/FCF	-749.6 x
Financial Leverage	3.1 x

Culture & Values

1.8

Work/Life Balance

1.8

Senior Management

1.8

Salary & Benefits

1.8

Career Opportunities

1.6

Source

View Berkshire Hathaway Energy profile

Competitors

2VALORISE

Energy & Utilities - Public

Fuel Tech

Energy & Utilities - Public

Momentum Energy

Energy & Utilities - Private

WGL

Energy & Utilities - Public

Compare competitors

Berkshire Hathaway Energy (BRK-A) stock price, revenue, and financials

$4.9 B

Berkshire Hathaway Energy Income Statement

Annual

Revenue

Revenue growth, %

Cost of goods sold

Gross profit

Gross profit Margin, %

General and administrative expense

Operating expense total

Depreciation and amortization

EBIT

EBIT margin, %

Interest expense

Interest income

Income tax expense

Net Income

Quarterly

Revenue

Cost of goods sold

Gross profit

Gross profit Margin, %

Operating expense total

Depreciation and amortization

EBIT

EBIT margin, %

Interest expense

Income tax expense

Net Income

Berkshire Hathaway Energy Balance Sheet

Annual

Cash

Accounts Receivable

Inventories

Current Assets

PP&E

Goodwill

Total Assets

Accounts Payable

Short-term debt

Current Liabilities

Long-term debt

Total Debt

Total Liabilities

Common Stock

Preferred Stock

Additional Paid-in Capital

Retained Earnings

Total Equity

Debt to Equity Ratio

Debt to Assets Ratio

Financial Leverage

Quarterly

Cash

Accounts Receivable

Inventories

Current Assets

PP&E

Goodwill

Total Assets

Accounts Payable

Short-term debt

Current Liabilities

Total Debt

Total Liabilities

Additional Paid-in Capital

Retained Earnings

Total Equity

Debt to Equity Ratio

Debt to Assets Ratio

Financial Leverage

Berkshire Hathaway Energy Cash Flow

Annual

Net Income

Depreciation and Amortization

Accounts Receivable

Inventories

Accounts Payable

Cash From Operating Activities