Bemis Company Revenue

Bemis Company revenue was $4.09 b in FY, 2018

Embed Graph

Summary - Funding Rounds

Founding Date

1858
Bemis Company is a subsidiary of Amcor

Bemis Company Income Statement

Quarterly

USDQ2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019

Revenue

1.3b1.3b1.3b1.4b1.4b1.3b1.3b1.3b1.3b1.3b1.3b1.2b1.2b1.1b1.0b1.0b1.0b967.9m1.0b1.0b995.4m1.0b1.0b1.0b1.0b1.0b1.0b

Cost of goods sold

1.0b1.1b1.1b1.1b1.1b1.1b1.1b1.0b1.0b1.0b1.0b1.0b995.9m877.5m822.6m809.1m796.5m759.1m804.3m802.4m797.5m826.2m827.4m829.4m831.6m821.4m799.2m

Gross profit

230.3m242.3m229.9m238.0m223.7m231.0m233.3m247.1m241.8m251.8m247.3m214.6m245.7m220.7m217.5m221.2m221.8m208.8m217.0m224.8m197.9m185.9m207.7m198.0m201.7m205.0m202.2m

Gross profit Margin, %

18%19%17%17%16%18%18%19%19%19%20%17%20%20%21%21%22%22%21%22%20%18%20%19%20%20%20%

R&D expense

8.7m10.5m7.6m10.0m10.6m10.9m10.4m10.2m11.3m11.7m11.8m13.1m12.6m11.2m11.3m11.5m11.0m11.5m11.6m11.6m12.5m11.1m10.0m10.0m9.4m9.3m9.7m

General and administrative expense

112.7m114.0m126.2m126.7m111.6m129.2m124.0m128.4m130.6m132.1m127.1m122.7m119.8m104.6m106.4m103.9m101.8m99.4m100.4m95.8m94.6m97.6m94.6m96.9m96.8m90.9m97.1m

Operating expense total

172.6m180.0m126.7m132.7m119.5m142.5m150.5m157.2m149.7m161.5m151.7m135.4m129.9m113.4m120.1m112.0m116.0m109.4m128.0m108.6m108.5m129.4m109.7m117.5m123.0m111.9m105.1m

EBIT

57.7m62.3m103.2m105.3m104.2m88.5m82.8m89.9m92.1m90.3m95.6m79.2m115.8m107.3m97.4m109.2m105.8m99.4m89.0m116.2m89.4m56.5m98.0m80.5m78.7m93.1m97.1m

EBIT margin, %

5%5%8%8%8%7%6%7%7%7%8%6%9%10%9%11%10%10%9%11%9%6%9%8%8%9%10%

Interest expense

18.5m18.3m18.3m18.1m18.4m20.5m17.3m17.0m16.6m17.0m17.0m16.9m17.0m14.0m13.1m12.8m12.6m15.4m14.0m15.1m16.0m16.0m16.7m18.9m18.7m18.9m18.5m

Investment income

823.0k644.0k600.0k

Pre tax profit

93.1m99.4m83.1m87.6m87.2m67.9m66.5m74.2m71.4m80.5m81.9m74.9m100.3m94.5m86.1m98.6m94.0m83.9m75.6m101.7m74.3m41.1m82.0m62.5m60.7m74.7m80.4m

Income tax expense

33.5m35.8m30.3m32.0m31.0m23.9m24.2m26.8m22.1m27.4m27.9m25.7m34.5m33.0m29.1m33.0m31.5m27.7m24.7m33.1m23.2m13.1m26.4m14.9m14.0m17.2m20.0m

Net Income

59.6m61.4m51.2m54.3m55.9m44.0m42.3m47.4m49.3m53.1m54.0m49.2m65.8m17.0m54.4m62.5m56.2m50.9m68.6m51.1m28.0m55.6m47.6m46.7m57.5m60.4m

Bemis Company Balance Sheet

Quarterly

USDQ2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019

Cash

80.3m92.5m56.1m72.7m97.9m113.0m127.2m123.3m152.7m150.2m155.6m152.2m127.2m126.1m60.3m87.8m78.6m50.1m61.8m79.1m50.8m55.0m44.7m59.7m51.0m62.3m57.7m

Accounts Receivable

645.5m668.1m712.3m762.3m702.0m702.1m703.3m687.5m709.7m685.4m654.8m654.1m669.5m562.0m568.6m498.3m461.8m489.6m521.5m474.7m475.7m475.3m493.6m499.8m480.8m483.1m482.1m

Prepaid Expenses

115.1m113.9m101.3m101.9m94.9m134.7m133.8m125.1m105.7m109.3m113.9m110.5m113.6m118.0m99.9m147.5m141.6m79.4m84.7m76.6m89.2m101.4m99.4m97.6m94.2m86.1m100.3m

Inventories

617.8m656.5m722.5m740.4m685.1m681.3m645.6m653.6m698.0m669.5m670.1m665.9m684.1m594.9m570.9m557.0m538.2m545.5m551.0m568.6m580.3m608.5m627.2m628.1m615.8m627.7m640.1m

Current Assets

1.5b1.5b1.6b1.7b1.6b1.6b1.6b1.6b1.7b1.6b1.6b1.6b1.6b1.7b1.3b1.3b1.2b1.2b1.2b1.2b1.2b1.2b1.3b1.3b1.2b1.3b1.3b

PP&E

1.5b1.5b1.5b1.5b1.5b1.4b1.4b1.4b1.3b1.3b1.3b1.2b1.2b1.1b1.1b1.1b1.1b1.2b1.3b1.3b1.3b1.3b1.3b1.3b1.3b1.3b1.2b

Goodwill

974.7m989.4m1.0b1.0b1.0b1.1b1.0b1.0b1.0b1.0b1.1b1.0b978.5m934.5m937.4m904.8m961.4m1.0b1.0b1.0b1.0b856.1m848.7m846.3m845.2m

Total Assets

4.3b4.3b4.4b4.5b4.3b4.4b4.3b4.3b4.3b4.1b4.2b4.1b4.2b4.0b3.6b3.6b3.4b3.6b3.8b3.8b3.8b3.8b3.9b3.8b3.6b3.6b3.6b

Accounts Payable

525.9m545.5m522.6m558.7m519.2m429.1m413.6m407.3m406.6m390.3m393.2m395.0m390.6m321.0m310.9m299.3m348.7m366.9m379.1m422.6m449.8m507.0m506.7m487.2m484.3m513.4m465.7m

Short-term debt

2.6m2.3m3.3m3.6m14.2m13.1m10.1m200.0k200.0k300.0k27.5m18.5m15.9m17.9m29.3m26.1m6.4m19.6m21.7m17.4m16.5m19.0m20.9m25.7m17.2m12.6m14.4m

Current Liabilities

679.5m681.8m645.0m697.4m658.6m688.2m694.1m698.1m641.6m640.3m664.5m645.0m615.9m626.4m509.4m502.4m565.4m564.8m587.5m624.9m625.5m695.1m703.7m682.7m668.7m705.5m661.9m

Long-term debt

1.5b1.4b1.4b1.5b1.6b1.6b1.5b1.5b1.5b1.5b1.4b1.4b1.5b1.4b1.4b1.4b1.3b1.4b1.5b1.5b1.5b1.5b1.5b1.5b1.5b1.4b1.4b

Total Debt

1.5b1.4b1.4b1.5b1.6b1.6b1.6b1.5b1.5b1.5b300.0k100.0k29.3m26.1m6.4m600.0k1.3m1.5m2.1m19.0m5.1m5.0m1.5b1.4b1.5b

Total Liabilities

2.5b2.4b2.5b2.6b2.7b2.7b2.7b2.7b2.7b2.6b2.5b2.5b2.5b2.4b2.2b2.2b2.2b2.3b2.5b2.5b2.5b2.6b2.6b2.5b2.5b2.4b2.4b

Common Stock

12.7m12.7m12.7m12.7m12.7m12.7m12.7m12.7m12.8m12.8m12.8m12.8m12.8m12.8m12.8m12.8m12.8m12.9m12.9m12.9m12.9m12.9m12.9m12.9m12.9m12.9m13.0m

Additional Paid-in Capital

558.6m563.5m569.5m573.8m530.3m535.5m539.3m540.7m536.2m542.4m546.3m550.5m555.1m556.6m561.8m567.0m571.0m566.9m572.2m576.8m577.4m581.8m586.0m589.6m594.5m599.3m601.4m

Retained Earnings

1.7b1.7b1.8b1.8b1.8b1.9b1.9b1.9b1.9b1.9b2.0b2.0b2.1b2.1b2.1b2.2b2.2b2.2b2.3b2.3b2.4b2.4b2.4b2.3b2.4b2.4b2.5b

Total Equity

1.8b1.9b1.9b1.9b1.7b1.6b1.6b1.6b1.6b1.6b1.7b1.7b1.7b1.6b1.3b1.3b1.2b1.2b1.3b1.3b1.3b1.3b1.3b1.2b1.2b1.2b1.2b

Debt to Equity Ratio

0 x0 x0 x0 x0 x0 x0 x0 x0 x0 x0 x0 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0 x0 x0 x0 x0 x0 x

Financial Leverage

2.4 x2.3 x2.3 x2.3 x2.6 x2.7 x2.7 x2.6 x2.6 x2.6 x2.5 x2.5 x2.4 x2.5 x2.7 x2.7 x2.8 x2.9 x2.9 x2.9 x3 x3 x3 x3 x3.1 x3 x2.9 x

Bemis Company Cash Flow

Quarterly

USDQ2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019

Net Income

90.4m151.8m51.2m105.5m161.3m44.0m86.3m133.7m49.3m102.4m156.4m49.2m115.0m132.0m54.4m120.0m182.5m56.2m107.1m175.7m51.1m79.1m134.7m47.6m94.3m151.8m60.4m

Depreciation and Amortization

101.8m156.2m55.6m112.1m166.7m55.0m107.0m157.2m49.2m97.0m143.5m47.6m102.7m139.0m43.2m80.1m118.1m40.8m81.3m121.4m46.0m85.0m127.5m47.4m85.7m126.5m41.2m

Cash From Operating Activities

124.1m249.0m(8.6m)82.0m250.5m48.8m143.3m290.2m8.4m102.4m262.4m12.5m70.4m191.5m85.2m218.5m412.0m52.6m153.0m348.4m94.5m200.5m299.5m54.3m160.8m303.1m1.5m

Purchases of PP&E

(39.3m)(64.7m)(27.9m)(61.3m)(92.2m)(23.7m)(59.3m)(92.4m)(27.2m)(54.5m)(90.3m)(33.5m)(69.3m)(112.7m)(39.5m)(96.3m)(147.9m)(30.6m)(77.9m)(129.0m)(41.7m)(97.2m)(143.0m)(46.2m)(82.9m)(113.0m)(28.6m)

Cash From Investing Activities

(1.3b)(1.2b)(43.5m)(76.8m)(191.2m)(22.4m)(55.3m)(107.5m)(26.7m)(18.4m)(105.5m)48.8m18.3m(25.0m)(35.5m)(75.3m)(124.9m)(30.5m)(185.0m)(236.2m)(41.6m)(96.7m)(140.4m)(46.1m)(81.2m)(111.2m)(28.4m)

Short-term Borrowings

(4.1m)7.0m(89.0k)(17.6m)(1.0m)(993.0k)(4.1m)(5.1m)(100.0k)1.0m(5.3m)500.0k200.0k

Long-term Borrowings

(38.1m)(51.7m)(91.0k)(2.0m)(4.3m)(1.1m)(303.0m)(313.6m)(200.0k)(399.8m)(23.4m)(23.7m)(23.9m)(400.0k)(300.0k)(3.3m)(3.8m)(400.0k)

Dividends Paid

(51.1m)(76.6m)(26.1m)(51.7m)(76.8m)(26.1m)(52.2m)(78.3m)(27.2m)(54.0m)(80.8m)(27.5m)(54.6m)(81.6m)(28.0m)(55.2m)(82.2m)(32.1m)(59.6m)(86.9m)(29.1m)(56.7m)(84.0m)(29.2m)(57.4m)(85.6m)(30.3m)

Cash From Financing Activities

156.2m989.0k50.1m15.9m(11.0m)(23.5m)(68.8m)(169.1m)53.8m(42.6m)(114.6m)(53.4m)(108.6m)(163.4m)(35.8m)(100.2m)(243.0m)(32.4m)32.8m(93.2m)(79.3m)(126.8m)(193.5m)(22.5m)(97.1m)(198.9m)8.4m

Net Change in Cash

(985.4m)(973.2m)(4.3m)12.3m37.5m3.2m17.4m13.5m38.6m36.1m41.5m10.5m(14.5m)(15.6m)13.2m40.7m31.5m(9.1m)2.6m19.9m(23.4m)(19.2m)(29.5m)(11.4m)(20.1m)(8.8m)(18.4m)

Interest Paid

37.6m64.0m26.2m35.0m61.1m26.2m

Income Taxes Paid

40.7m78.7m17.7m50.7m68.5m22.9m

Bemis Company Employee Rating

3.46 votes
Culture & Values
3.8
Work/Life Balance
3.6
Senior Management
2.5
Salary & Benefits
2.9
Career Opportunities
3.0
Source