Bango (BGO.L) stock price, revenue, and financials

Bango market cap is £162.7 m, and annual revenue was £6.62 m in FY 2018

£162.7 M

BGO.L Mkt cap, 01-Mar-2021

£6.6 M

Bango Revenue FY, 2018
Bango Gross profit (FY, 2018)5.8 M
Bango Gross profit margin (FY, 2018), %88%
Bango Net income (FY, 2018)-2.9 M
Bango EBITDA (FY, 2018)-1.9 M
Bango EBIT (FY, 2018)-3.5 M
Bango Cash, 31-Dec-20183.8 M

Bango Revenue

Bango revenue was £6.62 m in FY, 2018

Embed Graph

Bango Income Statement

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

7.5m10.4m13.8m17.6m26.1m19.3m6.9m3.7m2.4m1.3m2.6m4.2m6.6m

Revenue growth, %

(35%)(9%)21%

Cost of goods sold

5.3m8.0m11.0m14.9m23.5m16.8m4.7m1.6m1.1m33.1k7.1k2.4k796.2k

Gross profit

2.2m2.5m2.8m2.7m2.7m2.5m2.3m2.1m1.3m1.3m2.6m4.1m5.8m

Gross profit Margin, %

29%24%20%15%10%13%33%56%56%97%100%100%88%

Operating expense total

663.3k5.9m4.7m3.3m2.9m3.3m3.4m7.0m6.8m6.3m7.2m8.0m9.3m

EBITDA

(3.3m)(1.7m)(536.7k)(74.6k)(684.8k)(602.7k)(3.5m)(4.1m)(3.6m)(3.2m)(2.3m)(1.9m)

EBITDA margin, %

(31%)(12%)(3%)0%(4%)(9%)(94%)(170%)(275%)(121%)(56%)(29%)

EBIT

1.5m(3.5m)(1.9m)(659.5k)(242.6k)(837.8k)(1.1m)(4.9m)(5.4m)(5.0m)(4.6m)(3.9m)(3.5m)

EBIT margin, %

20%(33%)(14%)(4%)(1%)(4%)(16%)(133%)(227%)(387%)(176%)(94%)(53%)

Pre tax profit

(1.3m)(3.3m)(1.8m)(646.0k)(250.3k)(837.4k)(1.1m)(4.9m)(5.4m)(5.0m)(4.7m)(3.9m)(3.6m)

Income tax expense

168.5k260.3k141.3k179.6k189.9k266.2k215.3k238.4k487.0k706.4k

Net Income

(1.3m)(3.3m)(1.8m)(477.5k)10.0k(696.1k)(932.7k)(4.7m)(5.1m)(4.8m)(4.4m)(3.4m)(2.9m)

Bango Balance Sheet

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

4.9m1.9m1.1m826.3k2.7m2.7m1.8m5.1m6.3m12.1m5.7m4.8m3.8m

Accounts Receivable

1.8m717.0k1.1m1.4m1.1m1.3m1.2m754.2k519.7k480.3k399.8k1.1m1.4m

Current Assets

7.1m4.4m3.7m5.2m6.8m6.1m5.1m7.3m7.6m13.5m7.8m7.3m7.3m

PP&E

343.1k506.5k318.4k259.4k315.8k240.6k319.4k709.6k777.3k507.3k294.6k556.9k567.6k

Goodwill

3.4m3.5m3.4m6.0m

Total Assets

7.5m4.9m4.0m5.8m8.2m8.3m8.2m11.4m11.9m17.4m14.1m14.0m19.8m

Accounts Payable

1.8m1.9m2.6m4.5m3.9m2.4m2.4m1.8m1.2m851.9k846.2k1.7m1.7m

Current Liabilities

2.2m2.4m3.1m4.9m4.2m2.6m2.9m2.2m1.8m1.4m1.8m3.1m3.5m

Non-Current Liabilities

117.2k280.3k293.3k95.5k13.4k177.7k261.5k

Total Debt

10.8k

Total Liabilities

2.2m2.4m3.1m4.9m4.2m2.6m2.9m2.5m2.1m1.5m1.8m3.2m3.8m

Common Stock

5.3m5.4m5.4m5.7m7.2m7.6m7.7m9.1m10.4m12.9m13.0m13.3m14.1m

Retained Earnings

(21.1m)(25.5m)(30.2m)(34.6m)(37.5m)(40.1m)

Total Equity

5.3m2.4m885.9k946.0k4.0m5.8m5.3m8.9m9.8m15.9m12.4m10.7m16.0m

Debt to Equity Ratio

0 x

Debt to Assets Ratio

0 x

Financial Leverage

1.4 x2 x4.5 x6.2 x2 x1.4 x1.5 x1.3 x1.2 x1.1 x1.1 x1.3 x1.2 x

Bango Cash Flow

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

(1.3m)(3.3m)(1.8m)(477.5k)10.0k(696.1k)(932.7k)(4.7m)(5.1m)(4.8m)(4.4m)(3.4m)(2.9m)

Cash From Operating Activities

1.7m2.8m(873.3k)(873.3k)(51.5k)(1.2m)122.9k(2.5m)(3.2m)(3.2m)(2.6m)(253.7k)(1.6m)

Cash From Financing Activities

6.3m118.0k22.9k475.1k3.0m2.3m331.5k6.5m5.3m10.2m(238.8k)1.0m5.0m

Net Change in Cash

4.5m2.9m(805.1k)(299.7k)1.9m(22.2k)(900.3k)2.8m1.2m5.9m(6.4m)(882.2k)(1.1m)

Income Taxes Paid

189.9k266.2k215.3k238.4k

Bango Ratios

GBPFY, 2006

Financial Leverage

1.4 x

Bango Employee Rating

4.138 votes
Culture & Values
4.2
Work/Life Balance
4.1
Senior Management
4
Salary & Benefits
3.5
Career Opportunities
3.9
Source