Badoo stock price, funding rounds, valuation and financials

Badoo has raised $30.44 m in total funding. Badoo annual revenue was £36.75 m in FY 2018

£36.8 M

Badoo Revenue FY, 2018
Badoo Gross profit (FY, 2018)8.4 M
Badoo Gross profit margin (FY, 2018), %22.9%
Badoo Net income (FY, 2018)2.4 M
Badoo EBITDA (FY, 2018)2.6 M
Badoo EBIT (FY, 2018)2.6 M
Badoo Cash, 31-Dec-2018219 K
Get notified regarding key financial metrics and revenue changes at BadooLearn more
Banner background

Badoo Funding

Summary Metrics

Founding Date

2006

Badoo total Funding

$30.4 m

Badoo latest funding size

$30.44 m

Time since last funding

14 years ago

Badoo investors

Badoo's latest funding round in January 2008 was reported to be $30.4 m. In total, Badoo has raised $30.4 m

Badoo Capital Raised

Embed Graph

Badoo Income Statement

Annual

GBPFY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

1.6m5.2m3.7m2.7m2.8m4.3m6.1m12.6m27.3m36.8m

Revenue growth, %

52%41%

Cost of goods sold

2.6m3.9m5.5m11.6m20.0m28.3m

Gross profit

227.3k429.1k605.0k990.0k7.3m8.4m

Gross profit Margin, %

8%10%10%8%27%23%

Operating expense total

1.5m4.9m2.3m(291.4k)54.6k50.0k87.0k5.4m5.9m

EBITDA

120.8k330.6k668.0k518.7k299.8k555.0k903.0k1.9m2.6m

EBITDA margin, %

8%6%25%18%7%9%7%7%7%

EBIT

109.6k309.2k329.5k344.1k518.7k374.4k555.0k903.0k1.9m2.6m

EBIT margin, %

7%6%9%13%18%9%9%7%7%7%

Interest expense

40.0

Interest income

Pre tax profit

109.6k309.0k329.5k344.0k518.6k299.8k529.0k879.0k1.9m2.6m

Income tax expense

(38.0k)(95.0k)66.0k(21.7k)(121.0k)(64.8k)(111.0k)(31.0k)(163.0k)

Net Income

71.6k214.0k263.5k322.3k397.7k235.0k418.0k879.0k1.9m2.4m

Badoo Balance Sheet

Annual

GBPFY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

187.7k14.9k256.2k129.2k743.8k145.8k300.9k94.0k91.0k92.0k219.0k

Accounts Receivable

723.3k386.7k561.9k21.6k

Current Assets

911.0k692.0k2.4m6.8m1.8m2.7m2.9m2.1m4.7m4.7m9.1m

PP&E

15.9k12.0k95.2k4.7k4.8k

Total Assets

926.9k713.8k2.5m6.8m2.7m2.7m2.9m2.1m4.7m4.7m9.1m

Accounts Payable

351.4k248.5k673.7k91.5k13.6k25.0k42.0k36.0k39.0k96.0k66.0k

Current Liabilities

351.4k487.7k2.0m692.7k1.7m1.3m2.5m1.3m3.1m3.5m5.4m

Non-Current Liabilities

500.7k27.9k5.4m

Total Liabilities

852.1k487.7k2.1m6.1m1.7m1.3m2.5m1.3m3.1m3.5m5.4m

Common Stock

100.0100.0100.0100.0100.0100.0100.0

Retained Earnings

1.3m339.9k758.0k1.6m1.3m3.7m

Total Equity

74.8k226.2k440.2k620.0k942.3k1.3m340.0k766.0k1.6m1.3m3.7m

Financial Leverage

12.4 x3.2 x5.7 x10.9 x2.8 x2 x8.5 x2.7 x2.9 x3.7 x2.5 x

Badoo Cash Flow

Annual

GBPFY, 2009FY, 2010FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

71.6k214.0k322.3k397.7k235.0k418.0k879.0k1.9m2.4m

Cash From Operating Activities

1.4m(207.0k)(5.0k)2.3m510.0k

Dividends Paid

1.2m2.2m

Cash From Financing Activities

(1.2m)(2.2m)(375.0k)

Net Change in Cash

155.1k(207.0k)(5.0k)17.0k135.0k

Income Taxes Paid

(121.0k)(64.8k)(110.9k)

Badoo Ratios

GBPFY, 2008

Financial Leverage

12.4 x

Badoo Operating Metrics

Badoo's Monthly Active Users was reported to be 60 m in Jun, 2017. Badoo's Registered Users was reported to be 349 m in Jun, 2017.
Jun, 2017Nov, 2019

Messages Sent per day

350 m

Monthly Active Users

60 m

Registered Users

349 m

Users (Badoo App)

450 m