Ayondo stock price, funding rounds, valuation and financials

Ayondo has raised $10.28 m in total funding. Ayondo annual revenue was £16.29 m in FY 2017

£16.3 M

Ayondo Revenue FY, 2017
Ayondo Gross profit (FY, 2017)4 M
Ayondo Gross profit margin (FY, 2017), %24.7%
Ayondo Net income (FY, 2017)-1.1 M
Ayondo EBITDA (FY, 2017)-1.2 M
Ayondo EBIT (FY, 2017)-1.7 M
Ayondo Cash, 31-Dec-201737.4 M

Ayondo Funding

Summary Metrics

Founding Date

2008

Ayondo total Funding

$10.3 m

Ayondo latest funding size

$6.28 m

Time since last funding

5 years ago

Ayondo investors

Ayondo's latest funding round in April 2015 was reported to be $6.3 m. In total, Ayondo has raised $10.3 m

Ayondo Capital Raised

Embed Graph

Ayondo Income Statement

Annual

GBPFY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

77.9k100.2k87.1k81.3k83.2k73.2k26.3k171.4k98.0k25.0k17.1k639.8k1.3m1.7m1.2m3.1m3.4m7.3m14.2m16.3m

Revenue growth, %

115%

Cost of goods sold

48.2k5.6k5.4k370.2k306.6k748.1k1.1m928.9k2.1m2.2m6.0m10.5m12.3m

Gross profit

123.2k92.5k19.6k(353.1k)333.2k525.0k637.1k274.6k1.0m1.2m1.3m3.7m4.0m

Gross profit Margin, %

72%94%78%(2070%)52%41%36%23%33%36%18%26%25%

Operating expense total

74.6k120.0k132.1k133.0k314.5k164.8k53.8k127.0k58.1k5.0k134.5k493.0k1.3m1.6m2.5m3.4m2.4m3.1m5.1m5.7m

EBITDA

(8.7k)(485.5k)(152.5k)(719.8k)(660.7k)(2.1m)(944.9k)(1.5m)(1.0m)(1.2m)

EBITDA margin, %

(2846%)(24%)(57%)(38%)(66%)(28%)(20%)(7%)(7%)

EBIT

3.3k(19.8k)(45.0k)(51.7k)(231.3k)(91.6k)(27.5k)(3.8k)34.4k14.6k(8.7k)(487.6k)(159.9k)(727.4k)(952.5k)(2.2m)(2.3m)(1.2m)(1.8m)(1.4m)(1.7m)

EBIT margin, %

4%(20%)(52%)(64%)(278%)(125%)(105%)(2%)35%58%(2858%)(25%)(57%)(54%)(182%)(75%)(35%)(24%)(10%)(10%)

Pre tax profit

2.9k(17.5k)(27.7k)(49.5k)(222.5k)(90.1k)(26.5k)(2.4k)36.7k15.9k(8.7k)(496.4k)(69.4k)(841.2k)(936.9k)(2.2m)(2.3m)(1.2m)(1.7m)(1.4m)(1.7m)

Income tax expense

(2.3k)1.1k1.0k(263.0)284.2k151.1k302.8k343.9k519.8k

Net Income

635.0(16.5k)(26.7k)(49.5k)(222.5k)(90.1k)(26.5k)(2.4k)36.7k15.9k(8.7k)(496.7k)(69.4k)(841.2k)(936.9k)(2.2m)(2.1m)(1.0m)(1.4m)(1.1m)(1.1m)

Ayondo Balance Sheet

Annual

GBPFY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

84.5k56.4k31.1k145.2k116.5k60.2k44.0k38.1k60.6k64.7k56.2k334.6k1.7m2.4m2.8m4.4m5.4m7.9m15.2m28.1m37.4m

Accounts Receivable

29.4k13.9k11.1k3.2k5.4k3.6k36.3k7.9k164.0k

Current Assets

84.5k93.8k48.8k161.5k197.3k69.4k49.0k364.2k288.9k107.0k91.5k867.2k2.1m2.5m2.9m4.7m5.6m8.1m15.7m29.5m41.0m

PP&E

2.8k14.8k12.0k10.7k7.3k5.1k2.7k2.02.02.034.5k27.2k380.9k710.0k1.1m1.4m1.7m784.1k1.2m1.8m

Total Assets

87.3k108.6k60.8k172.3k204.7k74.5k51.6k364.2k288.9k107.0k91.5k901.7k2.1m2.8m3.6m5.8m7.1m9.8m16.5m30.8m43.0m

Accounts Payable

18.1k4.0k6.8k294.5k1.4m2.1m2.0m3.9m5.4m7.2m14.4m27.1m37.5m

Current Liabilities

16.6k29.3k8.2k90.1k40.1k3.6k318.6k244.0k46.1k39.4k346.4k1.6m2.2m2.2m4.8m6.3m8.0m15.6m28.2m39.6m

Non-Current Liabilities

15.0k15.0k15.0k15.0k1.0m

Total Debt

9.0182.9k58.4k14.3k463.4k

Total Liabilities

31.6k44.3k23.2k105.1k40.1k3.6k318.6k244.0k46.1k39.4k1.3m1.6m2.2m2.2m4.8m6.3m8.0m15.6m28.2m39.6m

Common Stock

13.8k38.8k38.8k45.1k70.5k70.5k70.5k70.5k70.5k70.5k70.5k70.5k1.1m2.1m3.7m5.5m7.4m9.6m11.2m13.9m15.6m

Retained Earnings

(7.2m)(8.2m)(10.9m)(11.9m)(13.1m)

Total Equity

55.7k64.3k37.6k67.1k164.6k74.5k48.0k45.6k44.9k60.8k52.1k(444.6k)486.0k644.8k1.4m953.6k733.2k1.8m887.0k2.6m3.4m

Debt to Equity Ratio

0 x0.1 x0.1 x0 x0.1 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x

Financial Leverage

1.6 x1.7 x1.6 x2.6 x1.2 x1 x1.1 x8 x6.4 x1.8 x1.8 x-2 x4.3 x4.4 x2.6 x6.1 x9.6 x5.4 x18.6 x11.7 x12.8 x

Ayondo Cash Flow

Annual

GBPFY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

635.0(16.5k)(26.7k)(49.5k)(222.5k)(90.1k)(26.5k)(2.4k)36.7k15.9k(8.7k)(496.7k)(69.4k)(841.2k)(936.9k)(2.2m)(2.1m)(1.0m)(1.4m)(1.1m)(1.1m)

Cash From Operating Activities

18.2k37.6k43.0k34.9k277.4k57.8k324.1k383.4k63.5k

Cash From Financing Activities

70.1k25.0k79.0k240.0k1.0m1.0m

Net Change in Cash

84.5k28.1k25.3k114.1k28.6k56.3k278.4k1.4m703.4k

Income Taxes Paid

151.1k302.8k

Ayondo Ratios

GBPFY, 1997

Financial Leverage

1.6 x

Ayondo Employee Rating

3.19 votes
Culture & Values
3
Work/Life Balance
3
Senior Management
2.6
Salary & Benefits
2.8
Career Opportunities
3.2
Source