AvePoint revenue was $191.91 m in FY, 2021
AvePoint revenue breakdown by business segment: 44.6% from SaaS, 26.6% from Termed license and support, 16.6% from Services, 11.0% from Maintenance and OEM and 1.3% from Other
AvePoint revenue breakdown by geographic segment: 43.3% from North America, 30.4% from EMEA and 26.4% from APAC
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Revenue | 116.1m | 151.5m | 191.9m |
Cost of goods sold | 36.4m | 40.3m | 52.7m |
Gross profit | 79.7m | 111.2m | 139.2m |
Gross profit Margin, % | 69% | 73% | 73% |
Sales and marketing expense | 61.9m | 76.5m | 100.5m |
R&D expense | 11.1m | 12.2m | 31.8m |
General and administrative expense | 24.6m | 36.9m | 59.2m |
Operating expense total | 98.7m | 126.7m | 192.7m |
Depreciation and amortization | 1.0m | 1.1m | 1.2m |
EBIT | (19.0m) | (15.4m) | (53.5m) |
EBIT margin, % | (16%) | (10%) | (28%) |
Interest income | 56.0k | 41.0k | 102.0k |
Pre tax profit | (19.6m) | (15.9m) | (32.8m) |
Income tax expense | 614.0k | 1.1m | 457.0k |
Net Income | (20.2m) | (17.0m) | (33.2m) |
EPS | (15.0) | (5.0) | (0.5) |
USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|---|---|---|
Revenue | 32.7m | 39.8m | 38.8m | 53.9m | 50.3m | ||
Cost of goods sold | 10.4m | 10.3m | 10.8m | 15.2m | 14.6m | ||
Gross profit | 22.3m | 29.5m | 28.0m | 38.7m | 35.7m | ||
Gross profit Margin, % | 68% | 74% | 72% | 72% | 71% | ||
Sales and marketing expense | 14.0m | 21.8m | 19.3m | 25.2m | 27.1m | ||
R&D expense | 2.9m | 3.0m | 4.1m | 19.6m | 6.4m | ||
General and administrative expense | 5.2m | 213.8k | 10.5m | 10.3m | 4.3m | 22.2m | 15.5m |
Operating expense total | 22.4m | 263.8k | 35.6m | 34.0m | 4.4m | 67.4m | 49.5m |
Depreciation and amortization | 273.0k | 259.0k | 258.0k | 326.0k | 511.0k | ||
EBIT | (72.0k) | (263.8k) | (6.0m) | (5.9m) | (4.4m) | (28.7m) | (13.8m) |
EBIT margin, % | 0% | (15%) | (15%) | (53%) | (28%) | ||
Interest income | 4.0k | 131.4k | 17.0k | 13.0k | 8.5k | 56.0k | 14.0k |
Pre tax profit | (896.0k) | (14.3m) | (5.9m) | (6.0m) | (18.3m) | (15.3m) | (10.7m) |
Income tax expense | (167.0k) | (22.8k) | 6.2m | (1.0m) | (5.5m) | 309.0k | |
Net Income | (729.0k) | (14.4m) | (12.2m) | (4.9m) | (18.3m) | (9.8m) | (11.1m) |
EPS | (0.9) | (1.5) | (0.2) | (1.2) | (1.9) | 0.0 | (0.1) |
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Cash | 12.2m | 69.1m | 268.2m |
Accounts Receivable | 39.9m | 48.3m | 55.1m |
Prepaid Expenses | 2.0m | 1.6m | 8.5m |
Current Assets | 58.6m | 120.7m | 334.2m |
PP&E | 26.5m | 2.7m | 3.9m |
Total Assets | 98.1m | 169.1m | 388.7m |
Accounts Payable | 898.0k | 774.0k | 1.8m |
Current Liabilities | 69.2m | 92.2m | 111.2m |
Total Liabilities | 102.1m | 148.9m | 133.2m |
Common Stock | 10.0k | 12.0k | 18.0k |
Preferred Stock | 182.7m | 183.4m | |
Additional Paid-in Capital | 33.7m | 105.2m | 625.1m |
Retained Earnings | (234.0m) | (299.8m) | (375.3m) |
Total Equity | (4.1m) | 20.2m | 255.6m |
Financial Leverage | -24.2 x | 8.4 x | 1.5 x |
USD | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|
Cash | 64.6m | 205.7k | 260.7m | 78.8m |
Accounts Receivable | 41.4m | 54.2m | 48.0m | |
Prepaid Expenses | 2.0m | 57.8k | 13.1m | 7.6m |
Current Assets | 109.9m | 556.4k | 329.6m | 315.7m |
PP&E | 2.7m | 3.3m | 4.5m | |
Total Assets | 159.7m | 352.3m | 380.2m | 391.5m |
Accounts Payable | 1.6m | 10.1m | 2.3m | 1.8m |
Short-term debt | 300.0k | |||
Current Liabilities | 84.2m | 10.4m | 99.3m | 105.1m |
Long-term debt | 10.2m | |||
Total Debt | 300.0k | 10.2m | ||
Total Liabilities | 140.6m | 84.8m | 128.0m | 140.4m |
Common Stock | 12.0k | 1.8k | 18.0k | 18.0k |
Preferred Stock | 192.2m | |||
Additional Paid-in Capital | 109.0m | 52.8m | 614.6m | 634.1m |
Retained Earnings | (313.7m) | (47.8m) | (367.2m) | (387.0m) |
Total Equity | 19.2m | 5.0m | 252.1m | 251.1m |
Debt to Equity Ratio | 0.1 x | 0 x | ||
Debt to Assets Ratio | 0 x | 0 x | ||
Financial Leverage | 8.3 x | 70.5 x | 1.5 x | 1.6 x |
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Net Income | (20.2m) | (17.0m) | (33.2m) |
Depreciation and Amortization | 1.0m | 1.1m | 1.2m |
Accounts Receivable | (13.1m) | (8.9m) | (9.0m) |
Accounts Payable | 8.1m | 1.4m | 10.6m |
Cash From Operating Activities | (2.1m) | 19.1m | 5.0m |
Purchases of PP&E | (1.1m) | (1.0m) | (2.5m) |
Cash From Investing Activities | (1.5m) | 1.4m | (3.4m) |
Long-term Borrowings | (82.0k) | (49.0k) | (25.0k) |
Cash From Financing Activities | (94.0k) | 35.6m | 198.6m |
Net Change in Cash | (4.2m) | 57.0m | 199.1m |
Interest Paid | 13.0k | ||
Income Taxes Paid | 4.0m |
USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|---|---|---|
Net Income | (729.0k) | (9.3m) | (4.9m) | (4.9m) | 10.0m | (25.8m) | (11.1m) |
Depreciation and Amortization | 273.0k | 800.0k | 258.0k | 863.0k | 1.7m | ||
Accounts Receivable | 7.6m | (2.4m) | 6.2m | (7.0m) | 9.2m | ||
Accounts Payable | (9.0m) | (139.8k) | (1.9m) | (7.4m) | 5.7m | 1.8m | (11.7m) |
Cash From Operating Activities | (2.3m) | (593.4k) | 11.1m | (4.3m) | (453.2k) | (4.0m) | (6.1m) |
Purchases of PP&E | (107.0k) | (314.0k) | (266.0k) | (1.4m) | (969.0k) | ||
Cash From Investing Activities | 598.0k | 208.1k | 1.2m | (534.0k) | 161.3k | (2.1m) | (181.5m) |
Long-term Borrowings | (16.0k) | (42.0k) | (7.0k) | (20.0k) | (5.0k) | ||
Cash From Financing Activities | (16.0k) | 22.8m | 617.0k | 300.0k | 197.6m | 287.0k | |
Net Change in Cash | (2.2m) | (385.3k) | 34.7m | (4.5m) | 8.1k | 191.6m | (189.5m) |
Income Taxes Paid | 321.0k | 304.0k | 2.8m | 335.0k |
USD | FY, 2019 |
---|---|
Revenue/Employee | 125.8k |
Financial Leverage | -24.2 x |
FY, 2019 | Q1, 2020 | Q3, 2020 | FY, 2020 | Q1, 2021 | Q3, 2021 | FY, 2021 | Q1, 2022 | |
---|---|---|---|---|---|---|---|---|
ARR | $91.8 m | $97 m | $111.6 m | $118.7 m | $129.2 m | $147.5 m | $159.2 m | $167.4 m |
Annual Net Dollar Retention Rate | 104% | 105% | 106% | 107% | 110% | 110% | 110% | 108% |
ARR per Customer | $25.67 k | $26.74 k | $32.87 k | $34.55 k | ||||
Cloud Users | 7 m | 9.4 m | ||||||
Countries | 84 | |||||||
Customers | 24 k | |||||||
Customers with >$100K Annual Recurring Revenue | 184 | 200 | 247 | 270 | ||||
Facilities Leased, sq. ft. | 259 k | |||||||
Market Segments | 3 | |||||||
Offices | 30 |