Arista Networks market cap is $25.1 b, and annual revenue was $2.32 b in FY 2020

Arista Networks Gross profit (FY, 2020)1.5 B

Arista Networks Gross profit margin (FY, 2020), %63.9%

Arista Networks Net income (FY, 2020)634.6 M

Arista Networks EBIT (FY, 2020)699.7 M

Arista Networks Cash, 31-Dec-2020893.2 M

Arista Networks EV24.2 B

Arista Networks revenue was $2.32 b in FY, 2020

Arista Networks revenue breakdown by business segment: 16.2% from Service and 83.8% from Product

Arista Networks revenue breakdown by geographic segment: 15.8% from Europe, Middle East and Africa, 8.1% from Asia Pacific and 76.0% from Americas

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Revenue | 1.6b | 2.2b | 2.4b | 2.3b |

| 46% | 31% | 12% | |

## Cost of goods sold | 584.4m | 778.0m | 866.4m | 835.6m |

## Gross profit | 1.1b | 1.4b | 1.5b | 1.5b |

| 64% | 64% | 64% | 64% |

## Sales and marketing expense | 155.1m | 187.1m | 213.9m | 229.4m |

## R&D expense | 349.6m | 442.5m | 462.8m | 486.6m |

## General and administrative expense | 86.8m | 65.4m | 61.9m | 66.2m |

## Operating expense total | 591.5m | 1.1b | 738.6m | 782.2m |

## EBIT | 470.3m | 273.3m | 805.8m | 699.7m |

| 29% | 13% | 33% | 30% |

## Interest expense | 2.8m | 2.7m | ||

## Interest income | 51.1m | |||

## Pre tax profit | 474.8m | 288.8m | 862.3m | 738.9m |

## Income tax expense | 51.6m | (39.3m) | 2.4m | 104.3m |

## Net Income | 423.2m | 328.1m | 859.9m | 634.6m |

## EPS | 5.4 | 4.1 | 10.6 |

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Cash | 859.2m | 650.0m | 1.1b | 893.2m |

## Accounts Receivable | 247.3m | 331.8m | 392.0m | 389.5m |

## Prepaid Expenses | 94.9m | |||

## Inventories | 306.2m | 264.6m | 243.8m | 479.7m |

## Current Assets | 2.3b | 2.7b | 3.5b | 3.8b |

## PP&E | 74.3m | 75.4m | 39.3m | 32.2m |

## Goodwill | 53.7m | 54.9m | 189.7m | |

## Total Assets | 2.5b | 3.1b | 4.2b | 4.7b |

## Accounts Payable | 52.2m | 93.8m | 92.1m | 134.2m |

## Current Liabilities | 529.9m | 606.5m | 597.1m | 768.2m |

## Long-term debt | 37.7m | 35.4m | 83.0m | 72.4m |

## Total Debt | 37.7m | 35.4m | 83.0m | 72.4m |

## Total Liabilities | 798.9m | 938.6m | 1.3b | 1.4b |

## Common Stock | 7.0k | 8.0k | 8.0k | 8.0k |

## Preferred Stock | ||||

## Additional Paid-in Capital | 804.7m | 956.6m | 1.1b | 1.3b |

## Retained Earnings | 859.1m | 1.2b | 1.8b | 2.0b |

## Total Equity | 1.7b | 2.1b | 2.9b | 3.3b |

## Debt to Equity Ratio | 0 x | 0 x | 0 x | |

## Debt to Assets Ratio | 0 x | 0 x | 0 x | |

## Financial Leverage | 1.5 x | 1.4 x | 1.4 x | 1.4 x |

USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|

## Net Income | 423.2m | 328.1m | 859.9m | 634.6m |

## Depreciation and Amortization | 20.6m | 27.7m | 32.8m | 44.6m |

## Accounts Receivable | 5.8m | (77.9m) | (60.2m) | 10.7m |

## Inventories | (69.7m) | 51.1m | 20.9m | (235.3m) |

## Accounts Payable | (30.1m) | 39.3m | (1.9m) | 41.2m |

## Cash From Operating Activities | 631.6m | 503.1m | 963.0m | 735.1m |

## Purchases of PP&E | (15.3m) | (23.8m) | (15.8m) | (15.4m) |

## Cash From Investing Activities | (392.6m) | (755.1m) | (284.1m) | (608.8m) |

## Long-term Borrowings | (1.6m) | (1.9m) | ||

## Cash From Financing Activities | 51.5m | 42.9m | (218.0m) | (346.3m) |

## Net Change in Cash | 291.3m | (210.5m) | 461.4m | (218.1m) |

## Interest Paid | 2.8k | 2.7m | ||

## Income Taxes Paid | 44.2k | 17.6m | 32.8m | 82.6m |

USD | Q1, 2018 | Q2, 2018 | Q3, 2018 | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 |
---|---|---|---|---|---|---|---|---|---|

## Net Income | 144.5m | (10.7m) | 157.8m | 201.0m | 390.3m | 599.2m | 138.4m | 283.2m | 451.6m |

## Depreciation and Amortization | 5.7m | 11.3m | 18.4m | 8.4m | 16.8m | 24.9m | 10.2m | 21.2m | 32.0m |

## Accounts Receivable | 40.0m | (13.6m) | (68.2m) | 60.5m | (11.3m) | (115.5m) | 46.3m | 15.3m | 98.3m |

## Inventories | 38.1m | 60.8m | 98.3m | (82.6m) | (49.6m) | 25.0m | (17.7m) | (82.9m) | (194.0m) |

## Accounts Payable | 20.0m | 3.6m | 30.5m | (2.4m) | (6.8m) | (14.4m) | (6.4m) | 31.5m | 71.8m |

## Cash From Operating Activities | 195.5m | 326.1m | 207.3m | 170.1m | 366.5m | 635.9m | 194.8m | 333.1m | 548.2m |

## Purchases of PP&E | (6.3m) | (13.1m) | (17.6m) | (5.2m) | (8.6m) | (13.3m) | (3.1m) | (5.2m) | (7.7m) |

## Cash From Investing Activities | (183.9m) | (497.0m) | (583.5m) | (35.2m) | (5.5m) | (20.0m) | (329.5m) | (432.8m) | (330.5m) |

## Long-term Borrowings | (456.0k) | (921.0k) | (1.4m) | ||||||

## Cash From Financing Activities | 15.3m | 23.4m | 41.3m | 24.5m | (66.6m) | (169.5m) | (212.6m) | (209.7m) | (358.4m) |

## Net Change in Cash | 27.0m | (148.0m) | (335.8m) | 159.5m | 294.5m | 445.3m | (349.9m) | (311.0m) | (140.9m) |

USD | FY, 2017 |
---|---|

## Revenue/Employee | 914.5k |

## Financial Leverage | 1.5 x |