USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|
Revenue | 6.4b | 7.4b | 6.4b | 4.3b |
Revenue growth, % | 16% | (14%) | ||
Cost of goods sold | 254.0m | 348.0m | 306.0m | |
Gross profit | 6.2b | 7.1b | 6.1b | |
Gross profit Margin, % | 96% | 95% | 95% | |
R&D expense | 549.0m | 503.0m | 805.0m | 274.0m |
General and administrative expense | 395.0m | 431.0m | 406.0m | 290.0m |
Operating expense total | 4.9b | 7.0b | 1.3b | 564.0m |
Depreciation and amortization | 2.3b | 2.4b | 2.7b | 1.8b |
EBIT | 1.3b | 40.0m | ||
EBIT margin, % | 20% | 1% | ||
Pre tax profit | 918.0m | 958.0m | (3.0b) | (4.8b) |
Income tax expense | (585.0m) | 672.0m | 674.0m | 64.0m |
Net Income | 1.5b | 286.0m | (3.7b) | (4.9b) |
USD | Q1, 2018 | Q2, 2018 | Q3, 2018 | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.7b | 1.9b | 2.0b | 1.6b | 1.6b | 1.5b | 1.3b | 596.0m | 1.1b |
Cost of goods sold | 104.0m | 82.0m | 92.0m | 88.0m | 76.0m | 66.0m | |||
Gross profit | 1.6b | 1.8b | 1.9b | 1.5b | 1.5b | 1.4b | |||
Gross profit Margin, % | 94% | 96% | 95% | 95% | 95% | 96% | |||
R&D expense | 76.0m | 76.0m | 99.0m | 69.0m | 95.0m | 56.0m | 57.0m | 72.0m | 58.0m |
General and administrative expense | 114.0m | 117.0m | 99.0m | 123.0m | 102.0m | 98.0m | 68.0m | 94.0m | 52.0m |
Operating expense total | 190.0m | 205.0m | 206.0m | 196.0m | 203.0m | 161.0m | 125.0m | 166.0m | 110.0m |
Depreciation and amortization | 553.0m | 646.0m | 602.0m | 711.0m | 566.0m | 418.0m | 400.0m | ||
EBIT | 206.0m | ||||||||
EBIT margin, % | 18% | ||||||||
Interest expense | 99.0m | 94.0m | 192.0m | 97.0m | 173.0m | 95.0m | 103.0m | ||
Interest income | 4.0m | 4.0m | |||||||
Pre tax profit | 388.0m | 508.0m | 406.0m | 165.0m | (152.0m) | 14.0m | (4.6b) | (416.0m) | 72.0m |
Income tax expense | 198.0m | 249.0m | 262.0m | 186.0m | 187.0m | 141.0m | 89.0m | (27.0m) | 58.0m |
Net Income | 206.0m | 269.0m | 161.0m | (2.0m) | (316.0m) | (117.0m) | (4.6b) | (378.0m) | 41.0m |
USD | Q1, 2010 |
---|---|
Financial Leverage | 1.7 x |