£2.2 M

Antidote Revenue FY, 2017
Antidote Gross profit (FY, 2017)1.3 M
Antidote Gross profit margin (FY, 2017), %58.6%
Antidote Net income (FY, 2017)-4.6 M
Antidote EBITDA (FY, 2017)-4.9 M
Antidote EBIT (FY, 2017)-5 M
Antidote Cash, 31-Dec-20176.1 M

Antidote Revenue

Antidote revenue was £2.15 m in FY, 2017

Embed Graph

Antidote Funding

Summary Metrics

Founding Date

2009

Antidote total Funding

$17.9 m

Antidote latest funding size

$13.50 m

Time since last funding

4 years ago

Antidote investors

Antidote's latest funding round in February 2015 was reported to be $13.5 m. In total, Antidote has raised $17.9 m

Antidote Capital Raised

Embed Graph

Antidote Income Statement

Annual

GBPFY, 2015FY, 2016FY, 2017

Revenue

2.2m2.4m2.2m

Cost of goods sold

912.3k1.1m892.3k

Gross profit

1.3m1.3m1.3m

Gross profit Margin, %

59%53%59%

Operating expense total

3.8m4.9m6.2m

EBITDA

(2.5m)(3.6m)(4.9m)

EBITDA margin, %

(110%)(151%)(229%)

EBIT

(2.5m)(3.7m)(5.0m)

EBIT margin, %

(110%)(152%)(231%)

Pre tax profit

(2.5m)(3.7m)(5.0m)

Income tax expense

218.5k375.3k396.4k

Net Income

(2.2m)(3.3m)(4.6m)

Antidote Balance Sheet

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

284.3k1.9m147.5k1.3m2.3m6.1m

Accounts Receivable

73.1k211.4k504.2k647.1k967.5k509.6k

Current Assets

357.4k2.1m651.8k2.2m3.7m7.2m

PP&E

1.5k6.7k14.9k85.5k77.0k66.4k

Total Assets

388.1k2.1m666.7k2.4m3.9m7.4m

Accounts Payable

23.9k61.6k1.0m226.3k77.5k197.3k

Current Liabilities

23.9k61.6k1.0m442.1k638.8k641.4k

Non-Current Liabilities

54.0k132.5k90.7k

Total Liabilities

23.9k61.6k1.0m496.0k771.4k732.2k

Additional Paid-in Capital

43.0k45.1k44.3k45.0k45.9k48.7k

Retained Earnings

(2.2m)(3.3m)(4.6m)

Total Equity

364.2k2.1m(363.4k)1.9m3.1m6.7m

Financial Leverage

1.1 x1 x-1.8 x1.3 x1.2 x1.1 x

Antidote Cash Flow

Annual

GBPFY, 2015FY, 2016FY, 2017

Net Income

(2.2m)(3.3m)(4.6m)

Antidote Ratios

GBPY, 2017

Revenue/Employee

33.4k

Financial Leverage

1.1 x
Report incorrect company information

Antidote Employee Rating

4.34 votes
Culture & Values
4.4
Work/Life Balance
4.8
Senior Management
4.7
Salary & Benefits
4.2
Career Opportunities
4.4
Source