Amplify Energy market cap is $41.3 m, and annual revenue was $275.58 m in FY 2019

Amplify Energy Net income (Q1, 2020)-367.2 M

Amplify Energy EBIT (Q1, 2020)-359.4 M

Amplify Energy Cash, 31-Mar-20201.9 M

Amplify Energy EV329.5 M

USD | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|---|---|---|

## Revenue | 247.7m | 469.5m | 794.2m | 365.1m | 48.5m | 228.8m | 208.6m | 275.6m |

## R&D expense | 51.0k | |||||||

## General and administrative expense | 30.5m | 53.3m | 48.7m | 38.7m | 4.9m | 29.4m | 24.5m | 55.3m |

## Operating expense total | 30.5m | 53.3m | 48.7m | 38.7m | 4.9m | 29.4m | 24.5m | 55.3m |

## Depreciation and amortization | 250.4m | 269.9m | 198.6m | 65.8m | 62.0m | 55.8m | ||

## EBIT | 20.5m | (407.4m) | 260.8m | (1.6b) | 10.7m | (79.5m) | 54.3m | (12.0m) |

| 8% | (87%) | 33% | (450%) | 22% | (35%) | 26% | (4%) |

## Interest expense | 13.0m | 83.1m | 137.5m | 163.0m | 5.6m | 4.5m | 16.9m | |

## Interest income | 245.0k | 33.0k | 39.0k | 115.0k | 81.0k | 9.0k | 33.0k | |

## Pre tax profit | 7.8m | (490.5m) | 123.3m | (1.8b) | (85.1m) | 49.8m | ||

## Income tax expense | 157.9m | (146.5m) | 6.4m | (9.6m) | 9.6m | (50.0k) | ||

## Net Income | (150.1m) | (344.0m) | 116.9m | (1.8b) | 9.9m | (85.1m) | 49.8m | (35.2m) |

USD | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|---|---|---|---|---|

## Net Income | (150.1m) | (344.0m) | 116.9m | (1.8b) | 9.9m | (85.1m) | 49.8m | (35.2m) |

## Depreciation and Amortization | 125.6m | 250.4m | 269.9m | 198.6m | 65.8m | 62.0m | 55.8m | |

## Accounts Receivable | (11.8m) | (66.9m) | 33.3m | 26.4m | 2.8m | 8.7m | 10.7m | |

## Inventories | (2.6m) | |||||||

## Accounts Payable | (646.0k) | (4.3m) | 2.3m | (4.2m) | (1.6m) | 3.0m | (1.8m) | (13.6m) |

## Cash From Operating Activities | 137.2m | 227.1m | 356.8m | 213.4m | 23.6m | 119.6m | 107.2m | 47.3m |

## Purchases of PP&E | (1.1m) | |||||||

## Cash From Investing Activities | (773.6m) | (1.2b) | (409.6m) | (294.6m) | (23.3m) | (126.0m) | (58.0m) | 35.3m |

## Short-term Borrowings | (468.1m) | (106.0m) | (134.0m) | |||||

## Long-term Borrowings | (285.5m) | (34.3m) | (131.0m) | |||||

## Dividends Paid | (15.9m) | |||||||

## Cash From Financing Activities | 647.9m | 981.0m | 31.1m | 150.7m | 66.8m | (2.0m) | (106.4m) | (132.3m) |

## Net Change in Cash | 11.5m | 14.3m | (21.6m) | 69.5m | (8.3m) | (57.2m) | (49.7m) | |

## Interest Paid | 7.2m | 72.1m | 129.5m | 161.3m | ||||

## Income Taxes Paid | 209.0k |

USD | Y, 2020 |
---|---|

## EV/EBIT | -0.9 x |

## EV/CFO | 25.2 x |

## Financial Leverage | 8.2 x |