American Tower (AMT) stock price, revenue, and financials

American Tower market cap is $107.5 b, and annual revenue was $7.58 b in FY 2019

$107.5 B

AMT Mkt cap, 22-May-2020

$2 B

American Tower Revenue Q1, 2020
American Tower Gross profit (Q1, 2020)2 B
American Tower Gross profit margin (Q1, 2020), %99.6%
American Tower Net income (Q1, 2020)418.6 M
American Tower EBIT (Q1, 2020)736.8 M
American Tower Cash, 31-Mar-20201.4 B
American Tower EV134.8 B

American Tower Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2019

Revenue

3.4b4.1b4.8b5.8b7.6b

Revenue growth, %

22%16%21%

Cost of goods sold

43.1m

Gross profit

7.5b

Gross profit Margin, %

99%

General and administrative expense

730.4m

Operating expense total

2.1b3.2b3.9b4.8b

Depreciation and amortization

1.8b

EBIT

1.2b1.5b1.6b1.9b2.7b

EBIT margin, %

36%36%34%32%35%

Interest expense

458.3m580.2m820.0k1.2m

Interest income

9.7m14.0m16.5m25.6m46.8m

Pre tax profit

830.0m1.1b1.9b

Income tax expense

59.5m62.5m158.0m155.5m(200.0k)

Net Income

482.2m803.2m672.0m970.4m1.9b

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q4, 2017Q1, 2018Q3, 2018Q4, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Revenue

807.9m984.1m1.0b1.0b1.1b1.2b1.2b1.3b1.4b1.5b1.6b1.7b1.7b6.7b1.7b1.8b7.4b1.8b1.9b2.0b2.0b

Cost of goods sold

34.6m12.5m543.1m2.1b13.9m11.9m7.9m

Gross profit

6.6b1.7b1.2b5.3b1.9b1.9b2.0b

Gross profit Margin, %

99%99%70%71%99%99%100%

General and administrative expense

637.0m204.9m177.9m733.2m164.8m187.9m217.8m

Operating expense total

499.0m630.5m629.0m653.4m659.2m784.6m837.0m837.2m1.0b1.0b1.1b1.1b1.1b4.6b1.3b675.2m3.4b1.2b1.2b1.2b1.2b

Depreciation and amortization

1.7b446.3m448.9m448.9m442.8m472.3m

EBIT

308.9m353.6m402.5m384.8m420.0m389.8m400.9m451.9m432.8m479.1m531.4m576.9m561.2m2.0b402.9m567.2m1.9b614.9m683.9m728.3m736.8m

EBIT margin, %

38%36%39%37%39%33%32%35%30%32%33%35%33%30%23%32%26%34%36%37%37%

Interest expense

106.3m143.3m146.2m143.2m147.9m148.5m149.8m283.0k284.0k279.0k183.7m187.0m188.8m742.3m153.7m177.4m750.4m

Interest income

2.3m2.0m2.3m3.9m3.0m4.4m4.5m3.5m6.5m6.4m9.9m8.3m8.3m12.4m11.7m12.2m

Investment income

10.1m

Pre tax profit

211.0m243.5m217.1m219.4m171.1m192.0m310.4m236.0m285.8m334.2m412.5m368.1m1.3b249.2m389.8m1.2b441.6m463.9m439.7m

Income tax expense

15.6m17.6m21.8m10.4m23.9m14.0m94.2m29.1m43.5m22.0m26.8m24.0m33.4m30.7m(31.1m)12.5m(110.1m)34.0m29.6m36.7m21.1m

Net Income

163.2m193.3m221.7m206.6m195.5m157.2m97.7m281.3m192.5m263.7m307.4m388.5m334.7m1.2b285.2m366.9m1.2b407.6m429.1m498.6m418.6m

American Tower Balance Sheet

Annual

usdY, 2009Y, 2010FY, 2010FY, 2011Y, 2011Y, 2012FY, 2012Y, 2013FY, 2013Y, 2014FY, 2014FY, 2015Y, 2015FY, 2016FY, 2019

Cash

247.3m884.0m884.0m330.2m330.2m368.6m368.6m293.6m293.6m313.5m313.5m320.7m320.7m787.2m1.5b

Accounts Receivable

81.0m101.0m137.0m151.1m151.1m198.7m198.7m227.4m227.4m308.4m462.2m

Prepaid Expenses

147.8m317.0m222.9m314.1m254.6m306.2m513.6m

Inventories

Current Assets

1.4b842.8m829.5m952.7m952.7m948.0m948.0m996.5m996.5m1.7b2.6b

PP&E

3.6b4.9b5.8b7.3b7.3b7.6b7.6b9.9b9.9b10.5b

Goodwill

2.5b2.8b2.9b3.7b3.7b4.0b4.0b4.1b4.1b5.1b6.2b

Total Assets

10.4b12.2b14.1b20.3b21.3b26.9b42.8b

Accounts Payable

292.5m214.7m89.6m171.1m171.1m90.4m90.4m96.7m96.7m118.7m148.1m

Dividends Payable

189.0k575.0k159.9m210.0m

Short-term debt

74.9m101.8m60.0m70.1m897.6m50.2m2.9b

Current Liabilities

542.2m779.6m632.2m924.8m924.8m1.9b1.9b1.2b1.2b1.6b5.5b

Long-term debt

5.5b7.1b8.7b14.4b13.7b17.1b27.6b

Total Debt

5.6b7.2b8.8b14.5b14.6b17.1b30.6b

Total Liabilities

6.9b8.8b10.4b16.7b17.3b20.2b22.8b36.2b

Common Stock

4.9m3.9m4.0m4.0m4.0m4.3m4.5m

Preferred Stock

60.0k

Additional Paid-in Capital

8.6b4.9b5.0b5.1b5.1b5.8b5.8b9.7b9.7b10.0b10.1b

Retained Earnings

(1.7b)(1.5b)(1.2b)(1.1b)(837.3m)(998.5m)(1.0b)

Total Equity

3.5b3.4b3.7b3.6b3.6b4.1b4.1b6.7b6.7b7.0b5.5b

Financial Leverage

3 x3.6 x3.8 x5.6 x5.3 x4 x7.8 x

Quarterly

USDQ1, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q4, 2017Q1, 2018Q2, 2018Q3, 2018Q4, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Cash

352.9m362.8m332.5m177.5m471.3m481.9m382.3m441.7m448.4m4.0b333.4m283.0m295.6m323.4m274.7m287.4m336.4m410.5m530.4m712.8m770.0m799.5m802.1m1.1b834.5m1.0b1.2b1.0b1.2b1.4b1.4b

Accounts Receivable

73.5m97.8m99.8m100.1m105.1m99.2m148.8m145.4m130.9m152.6m227.2m174.6m198.1m175.8m212.9m206.2m217.5m285.4m273.9m370.0m322.1m508.6m513.6m557.9m506.9m511.1m459.0m473.0m459.5m441.7m623.9m

Prepaid Expenses

107.2m150.4m172.0m228.6m279.5m240.7m270.5m232.1m232.4m365.8m265.1m342.8m316.2m269.2m263.3m282.1m341.8m481.9m415.8m477.7m566.4m499.2m568.6m571.2m569.3m564.4m621.2m471.2m486.9m480.7m

Current Assets

819.2m951.4m912.1m813.8m975.4m919.0m872.8m903.6m946.1m4.7b1.0b998.4m996.9m925.8m940.6m940.4m1.0b1.3b1.4b1.7b1.8b2.0b2.0b2.8b2.1b2.4b2.4b2.1b2.2b2.5b

PP&E

3.2b3.8b3.9b4.1b5.0b5.1b5.2b5.9b5.8b5.9b7.3b7.6b7.6b9.4b9.6b9.8b9.9b10.6b10.5b10.7b10.7b10.8b11.1b11.3b11.1b11.0b11.2b11.2b11.3b11.3b

Goodwill

2.2b2.7b2.8b2.7b2.8b2.7b2.8b2.9b2.8b2.8b3.7b3.9b3.9b4.0b4.0b4.1b4.1b5.0b5.0b5.4b5.4b5.4b5.6b5.6b5.5b5.5b5.5b5.5b5.6b5.5b5.9b

Total Assets

8.7b10.8b11.0b10.9b12.6b12.7b13.0b14.5b14.3b18.2b20.4b20.8b20.6b25.9b26.5b26.9b27.1b30.7b30.7b32.1b32.1b32.3b33.2b34.4b33.2b33.1b33.0b38.9b39.1b39.3b40.8b

Accounts Payable

183.9m431.4m339.9m352.8m226.3m201.4m87.4m86.8m91.0m90.8m115.7m132.7m111.0m72.5m82.9m99.6m94.1m120.6m105.6m109.4m102.7m119.7m142.9m118.7m137.0m122.9m130.8m130.0m144.9m136.2m120.6m

Dividends Payable

82.9m87.0m91.1m103.1m107.1m110.9m127.3m139.8m147.7m179.2m188.0m196.8m218.4m227.6m236.6m267.4m277.8m286.9m304.4m335.0m344.9m354.2m377.4m403.1m427.5m483.9m

Short-term debt

77.9m178.1m782.8m861.2m127.3m127.9m130.2m57.6m57.4m67.3m325.2m1.2b960.5m789.2m38.8m45.9m137.9m314.1m243.0m1.7b1.7b687.4m774.8m2.8b2.8b2.8b2.8b2.4b2.4b625.0m

Current Liabilities

422.8m826.4m1.3b1.4b939.3m906.5m850.9m739.1m781.0m823.3m1.3b2.2b1.9b1.7b1.0b1.4b1.2b1.7b1.5b3.2b3.3b2.3b2.5b4.5b4.6b4.6b4.7b4.4b4.8b4.8b5.2b

Long-term debt

4.2b5.4b4.9b5.0b7.2b7.3b7.4b8.8b8.8b12.6b14.0b12.7b13.0b14.9b16.2b17.0b16.9b18.4b18.4b17.2b17.5b18.6b19.4b18.6b18.3b18.4b18.4b25.4b25.0b28.1b

Total Debt

4.2b5.6b5.7b5.8b7.3b7.5b7.5b8.8b8.9b12.6b14.3b14.0b13.9b15.7b16.2b17.0b17.0b18.7b18.7b18.9b19.2b19.3b20.2b21.4b21.1b21.3b21.2b25.4b27.4b2.4b28.7b

Total Liabilities

5.2b7.2b7.4b7.5b9.1b9.2b9.3b10.7b10.7b14.6b16.7b16.4b16.4b18.5b19.1b20.2b20.1b22.8b22.8b23.5b23.9b24.1b25.3b26.4b26.1b26.2b26.1b32.4b32.4b32.9b36.2b

Common Stock

4.8m4.9m4.9m4.9m3.9m4.0m4.0m4.0m4.0m4.0m4.0m4.0m4.0m4.3m4.3m4.3m4.3m4.3m4.3m4.3m4.4m4.4m4.4m4.5m4.5m4.5m4.5m4.5m4.5m4.5m4.5m

Preferred Stock

60.0k60.0k

Additional Paid-in Capital

8.4b8.6b8.6b8.7b4.9b4.9b5.0b5.0b5.1b5.1b5.2b5.8b5.8b9.6b9.6b9.7b9.7b9.8b9.8b10.1b10.2b10.2b10.2b10.2b10.3b10.3b10.4b10.4b10.5b10.6b10.3b

Retained Earnings

(2.0b)(1.6b)(1.5b)(1.5b)(1.3b)(1.4b)(1.2b)(1.1b)(1.1b)(1.1b)(1.0b)(911.2m)(854.6m)(822.5m)(876.6m)(995.9m)(967.7m)(1.0b)(1.0b)(1.1b)(989.2m)(975.2m)(1.1b)(1.1b)(1.1b)(1.1b)(1.2b)(1.2b)(1.2b)(1.1b)(1.1b)

Total Equity

3.5b3.5b3.6b3.3b3.6b3.5b3.7b3.8b3.6b3.6b3.7b4.4b4.2b7.4b7.4b6.7b7.0b6.8b6.8b7.4b7.0b7.1b6.8b6.9b6.1b5.9b5.9b5.9b6.0b5.8b4.1b

Financial Leverage

2.5 x3.1 x3 x3.3 x3.5 x3.6 x3.5 x3.8 x4 x5 x5.5 x4.7 x4.9 x3.5 x3.6 x4 x3.9 x4.5 x4.5 x4.3 x4.6 x4.5 x4.9 x5 x5.4 x5.6 x5.6 x6.6 x6.5 x6.8 x10 x

American Tower Cash Flow

Quarterly

USDQ1, 2010Q2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q4, 2017Q1, 2018Q2, 2018Q3, 2018Q4, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Net Income

96.5m196.0m289.4m91.8m207.1m191.4m221.3m48.2m501.6m171.4m271.2m408.3m193.3m415.0m621.6m195.5m352.7m450.4m281.3m473.8m737.5m307.4m695.9m1.0b1.2b280.3m594.7m972.0m1.3b407.6m841.9m1.3b418.6m

Depreciation and Amortization

110.8m221.2m336.6m131.2m269.8m411.9m149.7m172.1m465.8m185.8m370.4m555.3m245.8m491.2m740.3m263.5m591.9m933.0m341.6m739.4m1.1b421.1m817.5m1.2b1.7b446.3m896.0m1.3b436.9m885.8m1.3b472.3m

Accounts Receivable

(191.1m)(32.1m)

Accounts Payable

95.8m69.3m

Cash From Operating Activities

253.6m516.4m774.6m283.8m559.3m850.0m402.0m1.1b394.0m784.5m1.1b476.6m1.1b1.6b509.9m1.0b1.5b563.5m1.3b2.0b683.1m1.5b2.1b2.9b791.8m1.7b2.5b3.7b785.1m1.8b2.8b

Purchases of PP&E

(55.1m)(132.5m)(228.5m)(97.9m)(236.6m)(397.1m)(121.0m)(377.0m)(123.9m)(280.6m)(448.2m)(213.9m)(466.2m)(723.4m)(159.2m)(311.1m)(518.0m)(154.2m)(319.4m)(475.2m)(168.1m)(371.5m)(555.0m)(803.6m)(198.5m)(424.9m)(610.4m)(913.2m)(220.8m)(464.3m)(724.6m)(214.4m)

Cash From Investing Activities

(150.7m)(286.9m)(859.2m)(674.5m)(1.1b)(1.6b)(291.3m)(1.2b)(376.6m)(601.8m)(958.6m)(291.1m)(836.8m)(1.1b)(5.2b)(6.1b)(7.2b)(185.5m)(1.5b)(1.8b)(920.3m)(1.2b)(1.5b)(2.8b)(1.3b)(1.8b)(2.1b)(2.7b)(323.3m)(590.7m)(1.4b)(253.4m)

Long-term Borrowings

(60.7m)(139.1m)(722.0m)(126.7m)(127.6m)(207.1m)(2.0b)(2.7b)(2.9b)(2.9b)(3.7b)(916.6m)(1.8b)(2.9b)(2.5b)(5.9b)(6.1b)(1.4b)(2.9b)(4.1b)(1.6b)(3.1b)(4.3b)(6.5b)(2.6b)(4.3b)(4.9b)(4.0b)(7.4b)(7.7b)(4.4b)

Dividends Paid

(272.0k)(351.0k)(474.0k)(134.0k)(258.0k)(381.0k)83.0m(169.8m)(102.9m)(103.0m)(209.7m)(554.0k)(127.3m)(261.9m)(152.0m)(329.8m)(516.0m)(210.0m)(426.6m)(652.0m)(250.4m)(514.9m)(789.5m)(1.1b)(304.3m)(635.6m)(975.1m)(1.3b)(377.1m)(775.1m)(1.2b)(454.9m)

Cash From Financing Activities

2.7m(174.9m)200.0m(137.5m)(57.4m)4.3m27.4m112.1m34.6m(94.9m)3.5b(152.9m)(249.2m)(461.8m)4.8b5.0b5.6b(366.1m)330.3m26.7m157.9m(290.6m)(613.9m)(113.0m)817.3m188.4m(34.3m)(607.7m)(650.4m)(1.2b)(1.2b)

Net Change in Cash

105.6m55.6m124.6m(521.1m)(551.4m)(706.5m)141.1m52.1m73.1m79.8m3.7b39.9m(10.6m)2.0m9.9m(38.8m)(26.1m)15.7m89.9m209.7m(74.4m)(17.1m)12.3m18.4m324.0m15.2m338.4m350.0m(205.2m)(18.9m)143.4m(177.7m)

Interest Paid

35.8m109.9m144.2m50.8m121.4m195.9m77.9m265.4m95.3m181.3m283.1m154.5m270.3m438.4m199.0m291.1m472.1m177.6m288.9m516.4m231.0m352.0m584.3m228.6m382.5m640.8m249.0m419.3m621.5m

Income Taxes Paid

7.9m11.3m22.9m13.5m28.3m48.8m(897.0k)28.5m13.5m17.2m23.2m19.1m35.8m52.4m14.7m29.9m130.2m19.4m50.4m71.9m23.1m60.4m87.7m24.7m44.6m75.3m36.9m77.9m35.1m

American Tower Ratios

USDY, 2020

EV/EBIT

182.9 x

Financial Leverage

10 x

American Tower Employee Rating

3.3501 votes
Culture & Values
3.1
Work/Life Balance
3.3
Senior Management
3.0
Salary & Benefits
3.4
Career Opportunities
2.8
Source