Ameren revenue was $5.79 b in FY, 2020 which is a 2% year over year decrease from the previous period.
Ameren revenue breakdown by business segment: 13.1% from Ameren Illinois Natural Gas, 53.0% from Ameren Missouri, 8.1% from Ameren Transmission and 25.8% from Ameren Illinois Electric Distribution
USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Revenue | 6.3b | 5.9b | 5.8b |
Revenue growth, % | (6%) | (2%) | |
Cost of goods sold | 1.7b | 1.4b | 1.3b |
Gross profit | 4.6b | 4.5b | 4.5b |
Gross profit Margin, % | 73% | 76% | 78% |
General and administrative expense | 1.8b | 1.7b | 1.7b |
Operating expense total | 3.2b | 3.2b | 3.2b |
Depreciation and amortization | 955.0m | 995.0m | 1.1b |
EBIT | 1.4b | 1.3b | 1.3b |
EBIT margin, % | 22% | 21% | 22% |
Interest expense | 401.0m | 381.0m | 419.0m |
Pre tax profit | 1.1b | 1.0b | 1.0b |
Income tax expense | 237.0m | 182.0m | 155.0m |
Net Income | 821.0m | 834.0m | 877.0m |
EPS | 3.3 | 3.4 | 3.5 |
USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 |
---|---|---|---|---|---|---|---|---|
Revenue | 1.6b | 1.4b | 1.7b | 1.4b | 1.4b | 1.6b | 1.6b | 1.3b |
Cost of goods sold | 477.0m | 282.0m | 326.0m | 381.0m | 270.0m | 315.0m | 421.0m | |
Gross profit | 1.1b | 1.1b | 1.3b | 1.1b | 1.1b | 1.3b | 1.1b | |
Gross profit Margin, % | 69% | 80% | 80% | 74% | 81% | 81% | 73% | |
General and administrative expense | 417.0m | 450.0m | 434.0m | 438.0m | 384.0m | 418.0m | 420.0m | |
Operating expense total | 791.0m | 817.0m | 813.0m | 818.0m | 774.0m | 819.0m | 829.0m | |
Depreciation and amortization | 248.0m | 249.0m | 248.0m | 255.0m | 271.0m | 273.0m | 281.0m | |
EBIT | 288.0m | 280.0m | 520.0m | 241.0m | 354.0m | 494.0m | 316.0m | |
EBIT margin, % | 19% | 20% | 31% | 17% | 25% | 30% | 20% | |
Interest expense | 97.0m | 97.0m | 96.0m | 93.0m | 108.0m | 110.0m | 100.0m | |
Pre tax profit | 220.0m | 219.0m | 458.0m | 169.0m | 294.0m | 432.0m | 262.0m | |
Income tax expense | 27.0m | 39.0m | 92.0m | 21.0m | 50.0m | 63.0m | 27.0m | |
Net Income | 193.0m | 180.0m | 366.0m | 148.0m | 244.0m | 369.0m | 235.0m | |
EPS | 0.8 | 0.7 | 1.5 | 0.6 | 1.0 | 1.5 | 0.9 |
USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Cash | 16.0m | 16.0m | 139.0m |
Accounts Receivable | 463.0m | 393.0m | 415.0m |
Inventories | 483.0m | 494.0m | 521.0m |
Current Assets | 1.5b | 1.4b | 1.7b |
PP&E | 22.8b | 24.4b | 26.8b |
Goodwill | 411.0m | 411.0m | 411.0m |
Total Assets | 27.2b | 28.9b | 32.0b |
Accounts Payable | 817.0m | 874.0m | 958.0m |
Short-term debt | 1.3b | 882.0m | 612.0m |
Current Liabilities | 2.7b | 2.5b | 2.2b |
Long-term debt | 7.9b | 8.9b | 11.1b |
Total Debt | 9.1b | 9.8b | 11.7b |
Common Stock | 2.0m | 2.0m | 3.0m |
Additional Paid-in Capital | 5.6b | 5.7b | 6.2b |
Retained Earnings | 2.0b | 2.4b | 2.8b |
Total Equity | 7.8b | 8.2b | 9.1b |
Debt to Equity Ratio | 1.2 x | 1.2 x | 1.3 x |
Debt to Assets Ratio | 0.3 x | 0.3 x | 0.4 x |
Financial Leverage | 3.5 x | 3.5 x | 3.5 x |
USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Net Income | 821.0m | 834.0m | 877.0m |
Depreciation and Amortization | 1.0b | 1.1b | 1.2b |
Accounts Receivable | (24.0m) | 79.0m | (47.0m) |
Inventories | 39.0m | (10.0m) | (25.0m) |
Accounts Payable | (22.0m) | (3.0m) | 40.0m |
Cash From Operating Activities | 2.2b | 2.2b | 1.7b |
Purchases of PP&E | (2.3b) | (2.4b) | (2.7b) |
Cash From Investing Activities | (2.3b) | (2.4b) | (3.3b) |
Short-term Borrowings | 112.0m | (157.0m) | 50.0m |
Long-term Borrowings | (841.0m) | (580.0m) | (442.0m) |
Dividends Paid | (457.0m) | (478.0m) | (500.0m) |
Cash From Financing Activities | 205.0m | 334.0m | 1.7b |
Net Change in Cash | 39.0m | 69.0m | 125.0m |
Interest Paid | 387.0m | 367.0m | 383.0m |
Income Taxes Paid | 21.0m | 13.0m | 13.0m |
USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 |
---|---|---|---|---|---|---|---|---|
Net Income | 193.0m | 373.0m | 739.0m | 148.0m | 392.0m | 761.0m | 235.0m | 443.0m |
Depreciation and Amortization | 268.0m | 527.0m | 801.0m | 286.0m | 577.0m | 870.0m | 295.0m | 596.0m |
Accounts Receivable | 4.0m | (46.0m) | 10.0m | (5.0m) | (161.0m) | (113.0m) | (5.0m) | (92.0m) |
Inventories | 81.0m | 50.0m | (4.0m) | 23.0m | (19.0m) | (61.0m) | 54.0m | (5.0m) |
Accounts Payable | (213.0m) | (199.0m) | (205.0m) | (221.0m) | (193.0m) | (190.0m) | (252.0m) | (208.0m) |
Cash From Operating Activities | 387.0m | 879.0m | 1.7b | 290.0m | 694.0m | 1.3b | (35.0m) | 436.0m |
Purchases of PP&E | (544.0m) | (1.1b) | (1.8b) | (636.0m) | (1.2b) | (1.9b) | (694.0m) | (1.3b) |
Cash From Investing Activities | (567.0m) | (1.2b) | (1.8b) | (684.0m) | (1.3b) | (2.0b) | (889.0m) | (1.8b) |
Short-term Borrowings | 202.0m | 401.0m | (53.0m) | 175.0m | (320.0m) | (168.0m) | 399.0m | 59.0m |
Long-term Borrowings | (329.0m) | (329.0m) | (329.0m) | (85.0m) | (85.0m) | (85.0m) | ||
Dividends Paid | (118.0m) | (236.0m) | (355.0m) | (124.0m) | (247.0m) | (372.0m) | (142.0m) | (282.0m) |
Cash From Financing Activities | 191.0m | 290.0m | 178.0m | 421.0m | 608.0m | 644.0m | 795.0m | 1.3b |
Net Change in Cash | 11.0m | 15.0m | 48.0m | 27.0m | (13.0m) | (8.0m) | (129.0m) | (34.0m) |
USD | FY, 2018 |
---|---|
Revenue/Employee | 711.8k |
Debt/Equity | 1.2 x |
Debt/Assets | 0.3 x |
Financial Leverage | 3.5 x |
FY, 2018 | FY, 2019 | FY, 2020 | |
---|---|---|---|
Energy Centers Capability (Coal), kW | 5.11 m | 5.06 m | 5.06 m |
Energy Centers Capability (Nuclear), kW | 1.19 m | 1.19 m | 1.19 m |
Energy Centers Capability (Hydroelectric), kW | 379 k | 379 k | 383 k |
Energy Centers Capability (Pumped-storage), kW | 440 k | 440 k | 440 k |
Energy Centers Capability (Wind), kW | 400 k | ||
Energy Centers Capability (Natural Gas), kW | 2.84 m | 2.84 m | 2.81 m |
Energy Centers Capability (Oil), kW | 272 k | 217 k | 220 k |
Energy Centers Capability (Methane Gas), kW | 8 k | 8 k | 8 k |
Energy Centers Capability (Solar), kW | 3 k | 5 k | 7 k |
Energy Centers Capability, kW | 10.25 m | 10.14 m | 10.52 m |
Electric Sales (Ameren Missouri), kWh | 43.75 m | 37.62 m | 38.21 m |
Electric Distribution (Ameren Illinois), kWh | 37 m | 36.09 m | 34.02 m |
Electric Sales, kWh | 80.47 m | 73.63 m | 71.91 m |
Natural Gas Sales (Ameren Missouri), dth | 21 m | 21 m | 20 m |
Natural Gas Sales (Ameren Illinois), dth | 182 m | 185 m | 173 m |
Natural Gas Sales, dth | 203 m | 206 m | 193 m |
Electric Distribution Lines (Ameren Illinois), circuit miles | 45.88 k | 45.87 k | 46.91 k |
Electric Distribution Lines (Ameren Missouri), circuit miles | 33.52 k | 33.65 k | 34.12 k |
Electric Transmission Lines (Ameren Illinois), circuit miles | 4.64 k | 4.64 k | 4.66 k |
Electric Transmission Lines (Ameren Missouri), circuit miles | 2.97 k | 2.97 k | 3.15 k |
Fuel Costs per kWh (Ameren Missouri) | $1.59 | $1.38 | $1.38 |
Natural Gas Transmission and Distribution Mains (Ameren Illinois), miles | 18.42 k | 18.5 k | 18.57 k |
Natural Gas Transmission and Distribution Mains (Ameren Missouri), miles | 3.42 k | 3.45 k | 3.47 k |
Underground Natural Gas Storage (Ameren Illinois) | 12 | 12 | 12 |
Working Capacity of Underground Natural Gas Storage (Ameren Illinois), bcf | 24 | 24 | 24 |
FY, 2020 | |
---|---|
Non-Minority, percent | 73.9% |
Racial Minorities, percent | 13% |
FY, 2020 | |
---|---|
Male (Senior Leadership), percent | 38.5% |
Female (Senior Leadership), percent | 11.5% |
Male, percent | 37.5% |
Female, percent | 12.5% |