Amcor (AMC.AX) stock price, revenue, and financials

Amcor market cap is $28.2 b, and annual revenue was $12.86 b in FY 2021

$28.2 B

AMC.AX Mkt cap, 25-May-2022

$6.9 B

Amcor Revenue H1, 2022
Amcor Gross profit (H1, 2022)1.6 B
Amcor Net income (H1, 2022)432 M
Amcor EBITDA (H1, 2022)950 M
Amcor EBIT (H1, 2022)625 M
Amcor Cash, 31-Dec-2021626 M
Amcor EV34.3 B
Get notified regarding key financial metrics and revenue changes at AmcorLearn more
Banner background

Amcor Revenue Breakdown

Embed Graph

Amcor revenue breakdown by business segment: 78.1% from AMCOR FLEXIBLES and 21.9% from RIGID PLASTICS

Amcor Income Statement

Annual

USDFY, 2018FY, 2019FY, 2020FY, 2021

Revenue

9.3b9.5b12.5b12.9b

Cost of goods sold

(7.1b)(7.2b)(9.3b)(9.6b)

Gross profit

2.2b2.4b3.2b3.4b

R&D expense

(65.5m)(64.0m)(97.3m)(100.0m)

Operating expense total

(888.4m)(1.2b)(1.6b)(1.5b)

Depreciation and amortization

(356.3m)(453.0m)(651.6m)(574.0m)

EBITDA

1.4b1.2b1.6b1.9b

EBIT

1.1b799.3m995.9m1.4b

Interest expense

(217.9m)(207.9m)(206.9m)(153.0m)

Interest income

13.1m16.8m22.2m14.0m

Pre tax profit

880.7m608.2m811.2m1.2b

Income tax expense

(145.3m)(171.5m)(186.9m)(261.0m)

Net Income

735.4m436.7m624.3m951.0m

Half Year

USDH1, 2019H1, 2020H1, 2021H1, 2022

Revenue

4.6b6.2b6.2b6.9b

Cost of goods sold

(3.5b)(4.7b)(4.6b)(5.3b)

Gross profit

1.1b1.5b1.6b1.6b

R&D expense

(30.2m)(49.4m)(49.0m)(48.0m)

Operating expense total

(489.7m)(771.3m)(732.0m)(682.0m)

Depreciation and amortization

(192.3m)(331.8m)(287.0m)(332.0m)

EBITDA

633.1m749.2m889.0m950.0m

EBIT

435.8m429.4m608.0m625.0m

Interest expense

(115.6m)(112.0m)(77.0m)(69.0m)

Interest income

7.9m13.0m7.0m

Pre tax profit

328.1m330.4m538.0m556.0m

Income tax expense

(55.4m)(66.9m)(116.0m)(124.0m)

Net Income

272.7m263.5m422.0m432.0m

Amcor Balance Sheet

Annual

USDFY, 2018FY, 2019FY, 2020FY, 2021

Cash

620.8m601.6m742.6m850.0m

Accounts Receivable

1.0b1.9b1.6b1.9b

Prepaid Expenses

77.8m374.3m344.3m561.0m

Inventories

1.4b2.0b1.8b2.0b

Current Assets

3.3b5.2b4.5b5.3b

PP&E

2.7b4.0b3.6b3.8b

Goodwill

2.0b5.2b5.3b5.4b

Total Assets

9.0b17.2b16.4b17.2b

Accounts Payable

2.6b2.3b2.2b2.6b

Short-term debt

1.8b794.2m206.3m103.0m

Current Liabilities

4.7b4.5b4.0b4.3b

Long-term debt

2.7b5.3b6.0b6.2b

Non-Current Liabilities

3.3b6.9b7.8b8.0b

Total Debt

4.5b6.1b6.2b6.3b

Total Liabilities

8.0b11.5b11.8b12.4b

Common Stock

1.4b6.0b5.5b5.1b

Retained Earnings

528.1m(398.7m)(802.8m)452.0m

Total Equity

1.1b5.7b4.7b4.8b

Half Year

USDH1, 2019H1, 2020H1, 2021H1, 2022

Cash

490.6m673.8m755.0m626.0m

Accounts Receivable

1.3b1.7b1.7b1.9b

Prepaid Expenses

452.9m434.0m

Inventories

1.4b1.9b1.8b2.3b

Current Assets

3.2b4.7b4.7b6.3b

PP&E

2.6b3.8b3.8b3.7b

Goodwill

5.2b5.4b7.1b

Total Assets

8.9b16.8b16.7b17.1b

Accounts Payable

2.5b2.1b2.1b2.7b

Short-term debt

1.5b4.2m53.0m6.7b

Current Liabilities

4.2b3.8b3.7b12.6b

Long-term debt

3.0b5.9b6.4b

Non-Current Liabilities

3.6b7.7b8.2b

Total Debt

4.5b5.9b6.5b6.7b

Total Liabilities

7.8b11.4b11.9b12.6b

Common Stock

1.4b5.8b5.4b4.5b

Retained Earnings

476.2m(448.2m)293.0m

Total Equity

1.1b5.4b4.8b4.5b

Amcor Cash Flow

Annual

USDFY, 2018FY, 2019FY, 2020FY, 2021

Net Income

735.4m437.4m616.6m951.0m

Depreciation and Amortization

362.5m453.0m651.6m574.0m

Accounts Receivable

61.0m(83.7m)133.3m(189.0m)

Inventories

(96.6m)3.2m25.6m(112.0m)

Accounts Payable

53.2m120.5m(48.1m)342.0m

Cash From Operating Activities

937.1m776.1m1.4b1.5b

Cash From Investing Activities

(229.4m)10.2m37.9m(233.0m)

Short-term Borrowings

377.3m1.2b(123.0m)

Long-term Borrowings

(140.6m)(437.0m)(1.0b)25.0m

Dividends Paid

(679.7m)(761.1m)(742.0m)

Cash From Financing Activities

(717.5m)(764.9m)(1.2b)(1.2b)

Net Change in Cash

(15.6m)(19.2m)141.0m107.0m

Half Year

USDH1, 2019H1, 2020H1, 2021H1, 2022

Net Income

272.7m255.8m422.0m432.0m

Depreciation and Amortization

192.3m331.8m287.0m332.0m

Accounts Receivable

(53.3m)

Inventories

(46.6m)

Accounts Payable

(103.3m)

Cash From Operating Activities

229.0m342.0m442.0m323.0m

Cash From Investing Activities

(114.7m)194.0m(76.0m)(249.0m)

Short-term Borrowings

(417.5m)(168.0m)

Long-term Borrowings

77.0m594.9m208.0m471.0m

Dividends Paid

(290.6m)(390.6m)(374.0m)(368.0m)

Cash From Financing Activities

(235.4m)(442.1m)(409.0m)(233.0m)

Net Change in Cash

(136.7m)72.2m12.0m(224.0m)

Amcor Ratios

USDFY, 2018

Revenue/Employee

282.4k

Amcor Operating Metrics

FY, 2018FY, 2019FY, 2020

Countries Covered

404040

Manufacturing Facilities

195250231

Manufacturing Facilities Leased

11389

Manufacturing Facilities Owned

137142

Amcor Human Capital

Gender

FY, 2020FY, 2019
Male (Top Managers), percent20.8%
Female (Middle Management), percent6.8%
Female (Junior Management), percent8.5%
Male, percent20%26.7%
Male (Junior Management), percent16.5%
Male (Middle Management), percent18.3%
Other9.3%
Male (Leadership), percent23.7%
Female (Leadership), percent9.7%
Male (Directors), percent25%
Female (Directors), percent8.3%
Female, percent6.7%

Amcor Employee Rating

3.51189 votes
Culture & Values
3.5
Work/Life Balance
3.3
Senior Management
3
Salary & Benefits
3.6
Career Opportunities
3.3
Source