Akamai Gross profit (FY, 2018)1.8 B

Akamai Gross profit margin (FY, 2018), %64.9%

Akamai Net income (FY, 2018)298.4 M

Akamai EBIT (FY, 2018)362.5 M

Akamai Cash, 31-Dec-20181 B

Akamai revenue was $2.71 b in FY, 2018

Akamai revenue breakdown by business segment: 44.7% from Media Division, 52.0% from Web Division and 3.2% from Other

Akamai revenue breakdown by geographic segment: 34.2% from International and 65.8% from U.S.

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Revenue | 1.6b | 2.0b | 2.2b | 2.3b | 2.5b | 2.7b |

| 24% | 12% | 6% | 7% | ||

## Cost of goods sold | 511.1m | 610.9m | 725.6m | 809.0m | 875.8m | 953.5m |

## Gross profit | 1.1b | 1.4b | 1.5b | 1.5b | 1.6b | 1.8b |

| 68% | 69% | 67% | 65% | 65% | 65% |

## Sales and marketing expense | 280.4m | 379.0m | 441.0m | 427.0m | 493.6m | 517.4m |

## R&D expense | 93.9m | 125.3m | 148.6m | 167.6m | 222.4m | 246.2m |

## General and administrative expense | 255.2m | 325.8m | 388.3m | 439.9m | 509.2m | 574.1m |

## Operating expense total | 1.2b | 1.5b | 1.7b | 1.9b | 2.2b | 2.4b |

## EBIT | 414.0m | 489.5m | 466.2m | 459.6m | 316.2m | 362.5m |

| 26% | 25% | 21% | 20% | 13% | 13% |

## Interest expense | 15.5m | 18.5m | 18.6m | 18.8m | 43.2m | |

## Interest income | 6.1m | 7.7m | 11.2m | 14.7m | 17.9m | 26.9m |

## Pre tax profit | 419.6m | 479.8m | 456.6m | 459.4m | 316.1m | 343.1m |

## Income tax expense | 126.1m | 145.8m | 135.2m | 143.3m | 97.8m | 44.7m |

## Net Income | 293.5m | 333.9m | 321.4m | 316.1m | 218.3m | 298.4m |

- Source: SEC Filings

- Source: SEC Filings

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Cash | 333.9m | 238.7m | 289.5m | 324.2m | 313.4m | 1.0b |

## Accounts Receivable | 329.6m | 380.4m | 368.6m | 459.1m | ||

## Prepaid Expenses | 129.0m | 123.2m | 104.3m | 137.8m | ||

## Current Assets | 1.0b | 1.3b | 1.3b | 1.3b | 1.3b | 2.5b |

## PP&E | 450.3m | 601.6m | 753.2m | 801.0m | 862.5m | 910.6m |

## Goodwill | 757.4m | 1.1b | 1.2b | 1.2b | 1.5b | 1.5b |

## Total Assets | 3.0b | 4.0b | 4.2b | 4.4b | 4.6b | 5.5b |

## Accounts Payable | 73.7m | 77.4m | 62.0m | 76.1m | 80.3m | 99.1m |

## Current Liabilities | 263.2m | 334.0m | 332.4m | 374.6m | 463.9m | 1.2b |

## Long-term debt | 604.9m | 624.3m | 640.1m | 662.9m | ||

## Total Debt | 604.9m | 624.3m | 640.1m | 662.9m | ||

## Total Liabilities | 328.3m | 1.1b | 1.1b | 1.1b | 1.3b | 2.3b |

## Additional Paid-in Capital | 4.6b | 4.6b | 4.4b | 4.2b | 4.1b | 3.7b |

## Retained Earnings | (1.9b) | (1.6b) | (1.3b) | (960.7m) | (742.4m) | (430.9m) |

## Total Equity | 2.9b | 3.1b | 3.2b | 3.3b | 3.2b | |

## Debt to Equity Ratio | 0.2 x | 0.2 x | 0.2 x | 0.2 x | ||

## Debt to Assets Ratio | 0.2 x | 0.1 x | 0.1 x | 0.1 x | ||

## Financial Leverage | 1.4 x | 1.3 x | 1.4 x | 1.4 x | 1.7 x |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Net Income | 293.5m | 333.9m | 321.4m | 316.1m | 218.3m | 298.4m |

## Depreciation and Amortization | 184.4m | 247.4m | 299.6m | 334.3m | 372.3m | 434.5m |

## Accounts Receivable | (67.2m) | (58.0m) | (56.2m) | 3.4m | (63.8m) | (30.4m) |

## Accounts Payable | 40.5m | 94.7m | 51.6m | 18.5m | 33.2m | 42.2m |

## Cash From Operating Activities | 563.9m | 658.1m | 764.2m | 866.3m | 801.0m | 1.0b |

## Purchases of PP&E | (188.0m) | (207.2m) | (311.7m) | (180.9m) | (254.1m) | (217.6m) |

## Cash From Investing Activities | (313.1m) | (1.2b) | (435.6m) | (469.4m) | (459.7m) | |

## Cash From Financing Activities | (115.2m) | 436.0m | (267.7m) | (354.3m) | (365.0m) | 233.6m |

## Net Change in Cash | (95.2m) | 50.8m | 34.7m | (10.8m) | ||

## Income Taxes Paid | 63.5m |

USD | Y, 2018 |
---|---|

## Financial Leverage | 1.7 x |

Report incorrect company information

Q1, 2014 | Q2, 2014 | Q3, 2014 | FY, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | FY, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | FY, 2016 | Q1, 2017 | Q2, 2017 | Q3, 2017 | FY, 2017 | Q1, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|

## Networks Connected | 1.20 k | 1.20 k | 1.20 k | 1.30 k | 1.30 k | 1.40 k | 1.40 k | 1.40 k | 1.50 k | 1.50 k | 1.60 k | 1.60 k | 1.70 k | ||||

## Servers Deployed | 145 k | 150 k | 160 k | 170 k | 175 k | 190 k | 200 k | 200 k | 216 k | 219 k | 222 k | 200 k | 200 k | 200 k | 200 k | 200 k | 200 k |

## Channel Partners | 100 | 100 | 250 | ||||||||||||||

## Patents (US) | 230 | 230 | 265 | 330 | |||||||||||||

## Countries | 90 | 90 | 90 | 100 | 110 | 115 | 120 | 120 | 125 | 125 | 131 | 130 | 130 | 130 | 130 | 130 | |

## Devices | 100 m | 100 m |

Report incorrect company information