Aeronautical & General Instruments revenue was £15.42 m in FY, 2021
Founding Date | 1915 |
Aeronautical & General Instruments revenue breakdown by business segment: 87.7% from Sales of Goods , 7.8% from Construction contracts and 4.5% from Other
Aeronautical & General Instruments revenue breakdown by geographic segment: 19.1% from Rest of the World, 10.4% from UK, 20.5% from USA, 19.1% from Rest of the World, 10.4% from UK and 20.5% from USA
GBP | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|---|
Revenue | 17.7m | 17.7m | 17.4m | 19.5m | 15.4m |
Revenue growth, % | 0% | (2%) | |||
Cost of goods sold | 9.5m | 9.1m | 10.1m | 10.3m | 8.7m |
Gross profit | 8.2m | 8.7m | 7.3m | 9.2m | 6.7m |
Gross profit Margin, % | 46% | 49% | 42% | 47% | 43% |
General and administrative expense | 5.2m | 5.3m | 4.3m | 6.0m | 4.9m |
Operating expense total | 4.9m | 4.5m | 3.9m | 6.0m | 4.9m |
EBIT | 3.3m | 4.1m | 3.5m | 3.8m | 2.0m |
EBIT margin, % | 19% | 23% | 20% | 20% | 13% |
Interest expense | 4.0k | 7.0k | 4.0k | 20.0k | |
Interest income | 1.0k | ||||
Pre tax profit | 3.0m | 4.7m | 3.4m | 3.8m | 2.1m |
Income tax expense | 282.0k | 544.0k | 287.0k | (77.0k) | 107.0k |
Net Income | 2.7m | 4.2m | 3.1m | 3.9m | 2.0m |
GBP | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Cash | 6.9m | 8.8m | 41.7k | 3.0m | 2.5m | 1.3m | 533.0k | 441.0k | 1.1m | 357.0k |
Accounts Receivable | 3.5m | 5.4m | 4.2m | 4.3m | 4.5m | 5.7m | 5.0m | 4.9m | 5.3m | 3.7m |
Prepaid Expenses | 1.8m | 1.2m | ||||||||
Inventories | 1.9m | 2.3m | 2.5m | 2.4m | 2.3m | 2.5m | 2.2m | 3.1m | 2.6m | 3.1m |
Current Assets | 13.2m | 16.9m | 7.2m | 10.8m | 13.9m | 18.1m | 20.1m | 24.3m | 29.0m | 30.3m |
PP&E | 458.1k | 348.8k | 319.7k | 277.0k | 217.0k | 253.0k | 312.0k | 280.0k | 418.0k | 760.0k |
Total Assets | 7.5m | 11.1m | 14.1m | 18.4m | 20.4m | 24.6m | 29.5m | 31.3m | ||
Accounts Payable | 1.2m | 2.0m | 1.2m | 1.6m | 1.3m | 2.2m | 1.6m | 2.5m | 1.9m | 2.3m |
Short-term debt | 384.2k | 3.0k | 138.0k | |||||||
Current Liabilities | 3.9m | 5.7m | 4.7m | 4.6m | 4.1m | 5.6m | 4.5m | 5.2m | 5.9m | 6.0m |
Long-term debt | ||||||||||
Non-Current Liabilities | 497.2k | 277.4k | 336.7k | 348.0k | 217.0k | 274.0k | 374.0k | 709.0k | 1.0m | 765.0k |
Total Debt | 384.2k | 3.0k | 138.0k | |||||||
Total Liabilities | 5.1m | 4.9m | 4.3m | 5.9m | 4.8m | 5.9m | 7.0m | 6.8m | ||
Common Stock | 928.5k | 928.5k | 928.5k | 928.0k | 928.0k | 928.0k | 928.0k | 928.0k | 928.0k | 928.0k |
Additional Paid-in Capital | 233.0k | 233.0k | 233.0k | 233.0k | 233.0k | |||||
Retained Earnings | 9.9m | 10.0m | 1.3m | 5.0m | 8.6m | 11.4m | 14.4m | 17.5m | 21.4m | 23.4m |
Total Equity | 11.0m | 11.2m | 2.5m | 6.2m | 9.8m | 12.5m | 15.6m | 18.7m | 22.5m | 24.5m |
Debt to Equity Ratio | 0.2 x | 0 x | 0 x | |||||||
Debt to Assets Ratio | 0.1 x | 0 x | 0 x | |||||||
Financial Leverage | 3 x | 1.8 x | 1.4 x | 1.5 x | 1.3 x | 1.3 x | 1.3 x | 1.3 x |
GBP | FY, 2012 |
---|