£217.1 M

Abcam Revenue FY, 2017
Abcam Gross profit (FY, 2017)152.1 M
Abcam Gross profit margin (FY, 2017), %70.1%
Abcam Net income (FY, 2017)42.4 M
Abcam EBITDA (FY, 2017)70.5 M
Abcam EBIT (FY, 2017)55.1 M
Abcam Cash, 30-Jun-201784.8 M

Abcam Revenue

Abcam revenue was £217.10 m in FY, 2017

Embed Graph

Abcam Income Statement

Annual

GBPFY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

248.4 k719.6 k1.8 m3.5 m6.7 m12.1 m19.4 m24.5 m36.7 m56.8 m71.1 m83.3 m97.8 m122.2 m128 m144 m171.7 m217.1 m

Revenue growth, %

13%19%

Cost of goods sold

160.4 k416.1 k820.6 k1.4 m2.5 m4.7 m7.5 m10 m14.4 m19.4 m23.7 m27.2 m30.3 m35.5 m37.6 m42.5 m51.1 m65 m

Gross profit

88 k303.5 k983.7 k2.1 m4.2 m7.5 m11.9 m14.5 m22.3 m37.4 m47.4 m56 m67.6 m86.7 m90.4 m101.5 m120.5 m152.1 m

Gross profit Margin, %

35%42%55%59%63%61%61%59%61%66%67%67%69%71%71%70%70%70%

Operating expense total

275.4 k698.2 k1.4 m1.5 m2.8 m4.5 m7.3 m9.3 m14.9 m21.5 m21.8 m24.3 m33.3 m43.9 m47.1 m55.8 m74.2 m97 m

EBITDA

6 m8.2 m18.8 m27.3 m33.3 m37 m48.7 m50.5 m53.8 m57.7 m70.5 m

EBITDA margin, %

24%22%33%38%40%38%40%39%37%34%32%

EBIT

(187.4 k)(394.7 k)(393.5 k)551 k1.4 m2.9 m4.6 m5.2 m7.4 m15.9 m25.6 m31.7 m34.2 m42.8 m43.3 m45.7 m46.3 m55.1 m

EBIT margin, %

(75%)(55%)(22%)16%21%24%24%21%20%28%36%38%35%35%34%32%27%25%

Pre tax profit

(190.1 k)(471.9 k)(403 k)562.7 k1.4 m3 m4.9 m5.7 m8 m16.3 m25.8 m32.1 m34.7 m42.9 m43.6 m46.1 m45.4 m51.9 m

Income tax expense

74.8 k(45.6 k)(441.2 k)(696 k)(1.2 m)(1.6 m)(2.1 m)(4 m)(6.6 m)(8.3 m)(9.3 m)(10.2 m)(9.5 m)(8.7 m)(8 m)(9.5 m)

Net Income

(190.1 k)(471.9 k)(328.2 k)517.2 k1 m2.3 m3.7 m4.1 m5.9 m12.3 m19.2 m23.8 m25.4 m32.7 m34 m37.4 m37.4 m42.4 m

Abcam Balance Sheet

Annual

GBPFY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

9.6 k269.1 k87.3 k59.1 k66.1 k274.3 k510 k884 k2.2 m13.5 m25.5 m40.2 m55.6 m14 m37.3 m55.3 m57.1 m68.9 m84.8 m

Accounts Receivable

55.1 k158.6 k261 k424.8 k926.8 k1.7 m2.4 m3.3 m3.7 m5.4 m6.8 m7.9 m11.5 m12.1 m13.2 m19.6 m

Inventories

3.2 k4 k18.1 k69.4 k185.9 k557.8 k1.2 m2.4 m3.1 m4.5 m6.8 m9.1 m10.7 m15.4 m15.3 m14.8 m19.8 m19.7 m21.8 m

Current Assets

33.6 k362.3 k320.8 k696.5 k864.3 k2.7 m4.6 m17 m18.1 m23.9 m40.1 m58.5 m76.4 m48.7 m71.3 m90.9 m100.5 m119.7 m143.5 m

PP&E

11.7 k233.6 k257.3 k86.6 k250.5 k175 k835 k1.1 m2.8 m4.2 m3.5 m2.9 m2.5 m5.8 m7.5 m8.5 m12.5 m17.6 m22.3 m

Goodwill

103.7 m130 m182.7 m

Total Assets

45.3 k595.9 k578.1 k783.1 k1.1 m2.9 m5.4 m18.2 m22.7 m29.1 m45.1 m63.5 m86.5 m175.8 m199.9 m206.6 m249.9 m329.6 m361.7 m

Accounts Payable

128.1 k279.7 k178.6 k192.5 k386.1 k835 k1.2 m1.4 m3.6 m1.7 m2.6 m3.5 m4.1 m4.8 m3.7 m4.7 m4.2 m6.9 m

Current Liabilities

58.3 k415.5 k501.6 k432.2 k422.4 k1.2 m2.1 m3 m3.4 m4.7 m8.6 m10.1 m12 m14.6 m18 m16.8 m21.1 m33.3 m32.6 m

Non-Current Liabilities

63.3 k36.7 k56.8 k175.6 k1.3 k80 k112 k830 k187 k83 k166 k582 k12.9 m11.7 m8.9 m14.8 m35.1 m22 m

Total Liabilities

121.6 k452.2 k558.4 k607.8 k422.4 k1.2 m2.2 m3.1 m4.2 m4.9 m8.6 m10.3 m12.6 m27.6 m29.6 m25.7 m35.8 m68.4 m54.6 m

Additional Paid-in Capital

19.8 k22.7 k23.2 k23.3 k23.3 k25.4 k28 k345 k346 k351 k355 k360 k364 k397 k399 k401 k402 k405 k409 k

Retained Earnings

(190.1 k)(471.9 k)(328.2 k)517.2 k708.7 k964 k2.5 m3.2 m5.9 m9.7 m13.9 m15.9 m15.3 m20.2 m22.8 m21.5 m20.7 m23.3 m

Total Equity

(76.3 k)143.7 k19.7 k175.3 k692.5 k1.7 m3.2 m15 m18.4 m24.1 m36.5 m53.2 m73.9 m148.2 m170.3 m180.9 m214.1 m261.2 m307.1 m

Financial Leverage

-0.6 x4.1 x29.4 x4.5 x1.6 x1.7 x1.7 x1.2 x1.2 x1.2 x1.2 x1.2 x1.2 x1.2 x1.2 x1.1 x1.2 x1.3 x1.2 x

Abcam Cash Flow

Annual

GBPFY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(190.1 k)(471.9 k)(328.2 k)517.2 k1 m2.3 m3.7 m4.1 m5.9 m12.3 m19.2 m23.8 m25.4 m32.7 m34 m37.4 m37.4 m42.4 m

Cash From Operating Activities

2.6 m3.5 m4.9 m7.1 m14.8 m19.7 m25.5 m24.5 m39.4 m41.3 m40.2 m47.3 m66.4 m

Dividends Paid

300 k1.3 m1.2 m968 k2.6 m5.3 m7.9 m10.1 m12.5 m11.3 m15.9 m16.7 m19.1 m

Cash From Financing Activities

570 k9.3 m47 k(2.2 m)(1.2 m)(27.4 m)(7.6 m)10.7 m(11.8 m)(13.8 m)(14.1 m)(15.4 m)(17.7 m)

Net Change in Cash

208 k384 k1.3 m2.8 m12.1 m(8.3 m)14.6 m(18.1 m)21.1 m21.4 m1.5 m10.4 m15.6 m

Income Taxes Paid

(9.5 m)(8.7 m)(8 m)

Abcam Ratios

GBPY, 2017

Revenue/Employee

237.3 k

Financial Leverage

1.2 x
Report incorrect company information