$114.8 K

ETFM Mkt cap, 08-Oct-2018
2050 Motors Net income (Q2, 2018)424.6 K
2050 Motors EBIT (Q2, 2018)-59.3 K
2050 Motors Cash, 30-Jun-20189

2050 Motors Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Operating expense total

22.7k731.5k775.7k299.0k

EBIT

(546.1k)(731.5k)(775.7k)(299.0k)

Interest expense

11.4k231.0k908.5k

Pre tax profit

(25.5k)(728.9k)(1.0m)(1.2m)

Income tax expense

800.0(800.0)

Net Income

(26.3k)(546.1k)(728.9k)(1.0m)(1.3m)

Quarterly

USDQ3, 2013Q1, 2014Q3, 2014Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q3, 2017Q1, 2018Q2, 2018

General and administrative expense

48.7k110.3k59.3k

Operating expense total

3.0k10.8k164.6k158.2k159.0k157.4k136.0k71.8k50.2k110.3k59.3k

EBIT

(158.2k)(159.0k)(157.4k)(136.0k)(121.0k)(71.8k)(50.2k)(110.3k)(59.3k)

Interest expense

708.02.4k4.4k6.9k126.8k246.0k251.0k416.5k

Pre tax profit

(162.0k)(159.9k)(140.4k)(126.8k)(48.6k)(595.8k)(1.5m)424.6k

Income tax expense

800.0

Net Income

(3.7k)(12.3k)(164.6k)(158.2k)(162.0k)(159.9k)(140.4k)(126.8k)(48.6k)(595.8k)(1.5m)424.6k

2050 Motors Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

756.7k82.0k499.0

Current Assets

774.9k107.0k499.0

PP&E

60.3k105.4k31.7k

Total Assets

975.8k294.2k127.5k

Accounts Payable

1.1k3.5k62.7m42.8k

Current Liabilities

92.3k107.1k76.0k1.5m

Additional Paid-in Capital

94.7k

Retained Earnings

(8.4m)(1.0m)(1.8m)(4.1m)

Total Equity

(92.3k)868.7k218.2k(1.4m)

Financial Leverage

1.1 x1.3 x-0.1 x

2050 Motors Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(26.3k)(546.1k)(728.9k)(1.0m)(1.3m)

Depreciation and Amortization

8.0k21.6k39.3k33.3k

Accounts Payable

1.1k2.4k35.1k4.2k

Cash From Operating Activities

(24.3k)(491.3k)(603.7k)(258.9k)(233.6k)

Purchases of PP&E

(68.3k)(66.7k)

Cash From Investing Activities

(68.3k)(66.7k)2.3k

Cash From Financing Activities

24.3k1.1m(4.3k)186.4k222.4k

Interest Paid

20.3k

Income Taxes Paid

800.0

Quarterly

USDQ3, 2013Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

(20.9k)(158.2k)(162.0k)(140.4k)(126.8k)(48.6k)

Depreciation and Amortization

9.5k

Accounts Payable

1.5k12.3k1.5k13.0k5.2k47.3k69.3k(15.5k)

Cash From Operating Activities

(18.7k)(47.6k)

Cash From Financing Activities

18.7k53.8k

Income Taxes Paid

800.0